| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY SHORT TERM BOND | 673,409 | 676,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CORE MSCI EAFE | 22 | 28 |
| ISHARES INC CORE MSCI EMERGING | 1 | 1 |
| SPDR S&P 500 ETF TRUST UNIT SE | 603,111 | 1,217,235 |
| ISHARES TR MSCI ACWI ETF | 188,208 | 211,560 |
| VANGUARD INTL EQUITY INDEX FDS TT WRLD | 447,955 | 466,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BASEPOINT CAPITAL II, LLC | AT COST | 250,000 | 250,000 |
| WALCO FUNDING LLC | AT COST | 50,000 | 50,000 |
| MULTICOIN CONCENTRATED FUND II, LP | AT COST | 252,307 | 252,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 590 | 0 | 0 | 590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SECRETARY OF STATE | 13 | 0 | 0 | 13 |
| BANK FEES | 161 | 161 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1,567 | 1,567 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ACCRUED EXPENSE | 3,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,000 | 0 | 0 | 0 |