| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3137EAEN5 FHLMC 2.75% 06/19/20 | 99,283 | 99,877 |
| 912828F96 US TREASURY N/B 2% 1 | ||
| 912828D72 US TREASURY N/B 2% 0 | ||
| 912828L57 US TREASURY N/B 1.75 | 49,953 | 49,984 |
| 912828J43 UNITED STATES TREASU | ||
| 9128284L1 US TREASURY N/B 2.75 | 150,997 | 149,836 |
| 9128286R6 US T-NOTES 2.25% 04/ | 148,954 | 148,031 |
| 983919AJ0 XILINX INC | 149,976 | 148,893 |
| 9128285U0 US TREASURY N/B 2.62 | 150,293 | 149,203 |
| 06406RBC0 THE BNYM CORPORATION | 150,731 | 148,304 |
| 9128284X5 US TREASURY N/B 2.75 | 150,826 | 149,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 12,094 | 30,632 |
| 110122108 BRISTOL MYERS SQUIBB | 14,856 | 46,200 |
| 260557103 DOW INC | 4,028 | 5,161 |
| 291011104 EMERSON ELEC CO | 13,218 | 23,862 |
| 375558103 GILEAD SCIENCES INC | 15,608 | 46,358 |
| 46625H100 JPMORGAN CHASE CO | 27,311 | 78,827 |
| 58933Y105 MERCK CO INC | 27,162 | 72,936 |
| 20030N101 COMCAST CORP NEW | 11,468 | 58,860 |
| 654106103 NIKE INC | 4,633 | 10,220 |
| 902973304 US BANCORP DEL NEW | ||
| 91913Y100 VALERO ENERGY CORP | ||
| 00206R102 ATT INC | 9,073 | 9,432 |
| 058498106 BALL CORP | 6,787 | 34,385 |
| 478160104 JOHNSON JOHNSON | 24,580 | 71,004 |
| 594918104 MICROSOFT CORP | 12,796 | 117,885 |
| 742718109 PROCTER GAMBLE CO/T | 31,166 | 71,895 |
| 053015103 AUTOMATIC DATA PROCE | 17,689 | 118,042 |
| 194162103 COLGATE PALMOLIVE CO | 14,898 | 40,070 |
| 30303M102 FACEBOOK INC CL-A | 14,773 | 24,188 |
| 717081103 PFIZER INC | 20,164 | 52,430 |
| 816851109 SEMPRA | 16,902 | 48,838 |
| 65339F101 NEXTERA ENERGY INC | 12,646 | 76,530 |
| 037833100 APPLE INC | 11,829 | 54,688 |
| 17275R102 CISCO SYS INC | 28,871 | 44,132 |
| 68389X105 ORACLE CORP | 20,457 | 69,451 |
| 693475105 PNC FINL SVCS GROUP | 43,139 | 47,331 |
| 88579Y101 3M CO | ||
| 084670702 BERKSHIRE HATHAWAY C | 24,482 | 54,604 |
| 171340102 CHURCH & DWIGHT CO I | 6,604 | 74,128 |
| 244199105 DEERE CO | 7,013 | 56,001 |
| 437076102 HOME DEPOT INC | 20,083 | 21,942 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 24,051 | 49,998 |
| 744320102 PRUDENTIAL FINL INC | 14,724 | 19,136 |
| 30231G102 EXXON MOBIL CORP | 46,117 | 69,711 |
| 31428X106 FEDEX CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 6,849 | 7,613 |
| H1467J104 CHUBB LTD | 16,661 | 29,487 |
| 166764100 CHEVRON CORP NEW | 11,533 | 20,559 |
| 670346105 NUCOR CORP | 22,950 | 46,985 |
| 911312106 UNITED PARCEL SVC IN | 20,458 | 18,254 |
| 31428Q739 FEDERATED TOTAL RETU | ||
| 81369Y803 SELECT SECTOR SPDR T | 21,950 | 127,120 |
| 580135101 MCDONALDS CORP | 34,355 | 39,254 |
| 957663503 WESTERN ASSET CORE P | ||
| 871829107 SYSCO CORP | 17,284 | 20,161 |
| 87612E106 TARGET CORP | 23,055 | 20,620 |
| 14448C104 CARRIER GLOBAL CORP | 3,659 | 16,047 |
| 464287176 ISHARES TR | 86,675 | 91,128 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,691 | 43,250 |
| 543916688 LORD ABBETT SHORT DU | ||
| 922031737 VANGUARD FIXED INCOM | 50,000 | 43,669 |
| 31429A105 FEDERATED TOTAL RETU | ||
| 46138E511 INVESCO PREFERRED ET | ||
| 278865100 ECOLAB INC | 27,421 | 19,220 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 922908686 VANGUARD INDEX FDS | 56,127 | 93,066 |
| 464287465 ISHARES TR | 82,099 | 99,984 |
| 464287804 ISHARES TR | 17,775 | 52,674 |
| 78467Y107 SPDR SP MIDCAP 400 E | 34,234 | 95,103 |
| 78464A698 SPDR SP REGIONAL BAN | ||
| 277432100 EASTMAN CHEM CO | 24,951 | 24,687 |
| 918204108 V F CORPORATION | ||
| 00143W859 AIM INVT FDS INVESCO | 29,909 | 27,434 |
| 40168W483 GUGGENHEIM LIMITED D | ||
| 78464A763 SPDR SER TR | 58,798 | 94,952 |
| 78463V107 SPDR GOLD TRUST | ||
| 001055102 AFLAC INC | 22,606 | 30,155 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 122 |
| MUTUAL FUND TIMING ADJ | 1,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-INTEREST I | 34 | 34 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,032 | 0 | 0 |