| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,266 | 10,266 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 68,440 | STRAIGHT LINE | 5.0000 | 44,115 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| BATTERY BACK UP | 2013-01-02 | 632 | 378 | STRAIGHT LINE | 5.0000 | ||||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 3,924 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | 280 | STRAIGHT LINE | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2015-03-01 | 2,054 | 342 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2015-05-01 | 1,793 | 239 | STRAIGHT LINE | 5.0000 | ||||
| LAPTPP, MONITOR | 2015-12-01 | 1,036 | 17 | STRAIGHT LINE | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 8,401 | -8,401 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 483,148 | 258,356 | 224,792 | 224,792 |
| LAND | 27,100 | 27,100 | 27,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 68,542 | 68,542 | ||
| RESIDENT FOOD AND SUPPLIES | 31,231 | 30,632 | ||
| OFFICE EXPENSES | 32,201 | 31,762 | ||
| POSTAGE AND SHIPPING | 3,800 | 3,800 | ||
| ADVERTISING | 720 | 720 | ||
| AUTO | 2,403 | 2,403 | ||
| MISCELLANEOUS | 2,746 | 7,117 | ||
| RESIDENCE REPAIRS | 18,857 | 18,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE PAY | 46,143 | 46,143 | |
| OTHER PAY | 24,225 | 24,225 | |
| MISCELLANEOUS | 165 | 165 | |
| PAYCHECK PROTECTION PLAN LOAN | 567,600 | 567,600 | |
| EIDL LOAN FORGIVEN | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 14,186 | 21,421 | ||
| PAYROLL SERVICES | 2,933 | 2,933 |