| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,010 | 1,701 | 1,701 | 15,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. | 4,510,278 | 4,510,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,599,468 | 0 | 1,599,468 | 8,000,000 |
| BELL 47 HELI CANOPY | 5,000 | 0 | 5,000 | 5,000 |
| AQUA BAT | 18,500 | 0 | 18,500 | 18,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 6,000 | 6,000 | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & DELIVERY | 1,180 | 0 | 0 | 1,180 |
| INFORMATION TECHNOLOGY | 2,976 | 0 | 0 | 2,976 |
| INSURANCE | 3,315 | 0 | 0 | 5,855 |
| SUPPLIES | 1,217 | 0 | 0 | 1,217 |
| DUES & SUBSCRIPTIONS | 743 | 0 | 0 | 743 |
| SHOW EXPENSE | 2,742 | 0 | 0 | 2,742 |
| VOLUNTEER APPRECIATION | 1,526 | 0 | 0 | 1,526 |
| INFRASTRUCTURE OF GADGETS | 1,808 | 0 | 0 | 1,808 |
| FUNDRAISING EXPENSE | 2,340 | 0 | 0 | 2,340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 1,045 | 1,045 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 991,746 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 58,194 | 62,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,456 | 1,456 | 1,456 | 0 |
| CONTRACT SERVICES | 20,744 | 0 | 0 | 20,744 |
| PAYROLL FEES | 300 | 0 | 0 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 21,334 | 0 | 0 | 21,334 |
| FEDERAL INCOME TAX | 3,982 | 0 | 0 | 0 |
| PAYROLL TAX | 10,924 | 46 | 46 | 10,650 |
| LICENSE & TAXES | 48 | 0 | 0 | 48 |