| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CANADIAN TAX PREP FEES | 6,300 | 6,300 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTHEM INC | 21,051 | 21,892 |
| APPLE | 25,440 | 25,571 |
| ATT | 16,246 | 15,974 |
| BANK OF AMERICA | 15,617 | 15,985 |
| BANK OF MONTREAL | 15,166 | 15,463 |
| BANK OF NOVA SCOTIA | 0 | 0 |
| BNP PARIBAS | 0 | 0 |
| CITIGROUP | 25,379 | 25,381 |
| CVS HEALTH CORP | 16,027 | 16,153 |
| GOLDMAN SACHS | 15,892 | 15,966 |
| MORGAN STANLEY | 0 | 0 |
| NOVARTIS | 26,373 | 26,433 |
| SUMITOMO MITSUI FINL GRP | 20,287 | 20,238 |
| WESPAC BANKING | 21,701 | 51,716 |
| HALIBURTON | 2,081 | 2,068 |
| HOME DEPOT | 26,268 | 26,459 |
| HSBC | 15,660 | 15,125 |
| JP MORGAN CHASE | 25,647 | 26,400 |
| METLIFE | 26,515 | 26,405 |
| MITSUBISHI | 21,031 | 20,813 |
| FRIENDLY FIN INC | 16,242 | 16,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS COR | 197,850 | 281,478 |
| DFA INTERNATIONAL REAL E | 68,428 | 20,044 |
| DFA INTERNATIONAL SMALL | 151,132 | 219,140 |
| DFA US LARGE CAP VALUE | 506,828 | 748,887 |
| DFA US SMALL CAP VALUE | 238,645 | 385,436 |
| ARK INNOVATION ETF | 178,095 | 162,455 |
| VANGUARD SMALL CAP VALUE | 197,198 | 340,530 |
| APPLE | 32,051 | 262,804 |
| ALPHABET | 27,581 | 159,147 |
| MICROSOFT | 30,909 | 248,877 |
| ISHARES CORE US | 214,148 | 207,794 |
| ISHARES CORE S&P 500 | 214,797 | 349,157 |
| VANGUARD REAL ESTATE | 92,828 | 138,980 |
| VANGUARD MID CAP ETF | 213,311 | 353,111 |
| VANGUARD FTSE DEVELOPED MARKE | 412,923 | 536,538 |
| MICROSTRATEGY INC | 149,598 | 341,940 |
| VANGUARD SHORT TERM | 180,807 | 177,521 |
| GRAYSCALE BITCOIN TR BTC | 149,882 | 310,374 |
| STONE RIDGE TR V | 281,798 | 287,022 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1115 ACRES CARSON RD DIWIDDIE VA | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SWACO CANADA INC | 2,678,122 | 2,701,608 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC INVESTMENT DUES FEES | 268 | 268 | 0 | 0 |
| BANK FEES SCOTIA BANK | 53 | 53 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWACO CANADA K-1 FLOW | 25,592 | 25,592 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 885 | 5,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT FEES | 25,000 | 25,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,100 | 1,912 | 0 | 3,187 |
| FOREIGN TAXES - PORTFOLIO | 2,144 | 2,144 | 0 | 0 |
| FOREIGN TAXES - SWACO | 7,331 | 7,331 | 0 | 0 |
| PROPERTY TAXES | 756 | 756 | 0 | 0 |