| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 33,990 | 28,421 |
| AIR PROD & CHEMICALS | 75,699 | 155,173 |
| AMERICAN FD GROWTH FUND | 214,224 | 563,904 |
| AMGEN INC | 37,098 | 48,369 |
| BLACKROCK STRAT INCM | 342,929 | 350,167 |
| BRISTOL-MYERS SQUIBB CO. | 75,762 | 91,343 |
| CALAMOS MARKET NEUTRAL | 90,629 | 93,761 |
| CVS | 48,818 | 49,517 |
| DODGE & COX STOCK FUND | 351,299 | 766,313 |
| DUKE REALTY CORP | 79,734 | 358,723 |
| EXXON MOBIL CORP | ||
| GENERAL ELECTRIC | 93,218 | 38,166 |
| HARBOR CAP APPRECIATION FUND | 152,573 | 355,158 |
| ISHARES CORE MSCI EAFE | 320,340 | 342,985 |
| ISHARES CORE MSCI EMERGING ETF | 392,413 | 382,785 |
| ISHARES CORE S&P 500 | 100,241 | 227,047 |
| ISHARES CORE S&P ETF SMALL CAP | 111,561 | 122,755 |
| ISHARES CURRENCY HEDG MSCI EAFE ETF | ||
| ISHARES CURRENCY HEDG MSCI EMERG ETF | ||
| ISHARES FLOATING RATE BOND ETF | ||
| JOHNSON & JOHNSON | 108,076 | 148,489 |
| LOOMIS SAYLES BOND FUND | 140,600 | 139,705 |
| LORD ABBETT FLOATING RATE | ||
| NUCOR CORP | 61,290 | 136,980 |
| PEPSICO INC | 93,969 | 139,837 |
| PGIM TOTAL RETURN BD Z | 143,604 | 139,599 |
| PIMCO INCM INST CL | 260,840 | 258,862 |
| PROCTER & GAMBLE | 81,427 | 148,858 |
| US BANCORP | 82,174 | 90,434 |
| VANGUARD EUROPEAN STOCK INDEX FUND | 200,976 | 194,723 |
| WABTEC | 1,566 | |
| WALT DISNEY | 101,064 | 149,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETING EXPENSE | 4,872 | |||
| INVESTMENT FEES | 324 | 324 | ||
| BOOK TO TAX CAPITAL GAIN | 79,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 9,567 | |||
| FOREIGN TAX | 1,260 | 1,260 |