| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,650 | 9,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC TAXABLE FIXED INCOME | 95,238 | 200,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORUNDUM DIV APT FD-QP, LLC | AT COST | 183,763 | 905,777 |
| CORUNDUM PREM APT FD IV-QP | AT COST | 213,769 | 741,913 |
| CORUNDUM DIV APT FD V | AT COST | 153,289 | 235,470 |
| CORUNDUM NOTE PARTICIPATION FD | AT COST | 704,428 | 706,279 |
| AOI INVESTORS | AT COST | 55,138 | 29,288 |
| STERLING RANCH CAPITAL, LLC | AT COST | 625 | 0 |
| MANAGED EQUITY FUND QP, LLC | AT COST | 28,180,162 | 44,902,069 |
| CORUNDUM ALT INCOME FUND | AT COST | 2,161,184 | 2,659,140 |
| SPRING CREEK FUNDING 319-91002 | AT COST | 864,872 | |
| TWO CHANNEL | AT COST | 229,160 | 180,411 |
| CORUNDUM PRIVATE DEBT FUND | AT COST | 1,991,824 | 2,008,640 |
| CLASSIC DEBT FUND | 481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH | 495,732 | 495,732 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH RENTAL LOSS | -234,630 | ||
| PASSTHROUGH ORDINARY INCOME | 62,235 | ||
| MISC INCOME | 77,000 | ||
| Tax-Exempt Interest | 4,738 | ||
| Royalties | 316 | ||
| Other Income | 12,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE TAX CAPITAL - SPRING CREEK | 43,059 | 94,582 |
| NEGATIVE TAX CAPITAL - KAUPULEHU | 0 | 745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT | 1,789 | 1,789 | ||
| CORUNDUM ADVISORY FEES | 265,009 | 264,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,702 | 12,702 | ||
| FEDERAL TAX | 129,875 | |||
| COLORADO TAX | 20,001 | 20,001 |