| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,497 | 10,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1727 SH ABBVIE INC | 183,668 | 264,507 |
| 13759 SH ALBERTSONS CO | 196,885 | 367,640 |
| 4500 SH APPLE INC | 85,020 | 615,240 |
| 3793 SH BANK OF AMERICA 6% PFD | ||
| 10000 SH BANK OF AMERICA CORP | 160,696 | 311,300 |
| 6815 SH CISCO SYSTEMS INC | 222,955 | 290,592 |
| 7619 SH COTERRA ENERGY INC | 195,427 | 196,494 |
| 6368 SH GENERAL MILLS INC | 288,303 | 480,466 |
| 2168 SH GILEAD SCIENCES INC | ||
| 4535 SH INTEL CORP | 230,053 | 169,654 |
| 2774 SH LYONDELLBASELL INDS | 269,701 | 242,614 |
| 3065 SH MICRON TECHNOLOGY | 199,102 | 169,433 |
| 6697 SH NORTONLIFELOCK INC | 155,100 | 147,066 |
| 9080 SH PARAMOUNT GLOBAL | 274,398 | 224,094 |
| 3665 SH PFIZER INC | 143,150 | 192,156 |
| 2791 SH PUBLIC STORAGE 4.625% PFD | ||
| 4400 SH PUBLIC STORAGE 5.05% PFD | ||
| 993 SH QUALCOMM INC | 147,182 | 126,846 |
| 6718 SH SYNCHRONY FI 5.625% PFD | ||
| 7206 SH SYNCHRONY FINL | 244,909 | 199,030 |
| 3698 SH TARGET CORP | 216,254 | 522,269 |
| 11253 SH UNUM GROUP | 311,998 | 382,827 |
| 4418 SH VERIZON COMMUNICATN | 214,916 | 224,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 16735 SH ALERIAN MLP ETF | AT COST | 649,985 | 576,521 |
| 15881 SH HORIZON KINETICS INFLAT | AT COST | 500,059 | 453,244 |
| 52412 SH INVESCO PREFERRED ETF | AT COST | ||
| 1727 SH ISHARES US INSURANCE | AT COST | 150,060 | 143,289 |
| 7800 SH ISHARES US PREFERRED | AT COST | ||
| 31977 SH JPMORGAN ULTRA SHORT | AT COST | 1,608,762 | 1,601,728 |
| 2170 SH SPDR GOLD SHARES ETF | AT COST | 279,454 | 365,558 |
| 51243.907 SH DODGE & COX INCOME FUND | AT COST | ||
| 150700 UTS MPLX LP | AT COST | 2,471,672 | 4,392,905 |
| 53035.736 SH PGIM FLOATING RATE INCO | AT COST | 513,493 | 468,306 |
| 1383 SH THE ALLSTATE COR 5.1% PFD | AT COST | ||
| 12008.843 SH VANGUARD GNMA FUND | AT COST | ||
| 196264.629 SH VANGUARD S/T INVT GRD | AT COST | 2,248,653 | 2,107,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 14,531 | 11,406 | 11,406 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 6/30/22 | 4,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 100,088 | 24,088 | 76,000 |