| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,330 | 1,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808509418 SCHWAB CAP TR | 500,220 | 621,008 |
| 233203835 DFA INVT DIMENSIONS | 424,315 | 622,461 |
| 31420B847 FEDERATED HERMES INS | 317,218 | 273,709 |
| 922908728 VANGUARD INDEX FDS | 710,851 | 1,976,079 |
| 233203421 DFA INVT DIMENSIONS | 386,234 | 458,973 |
| 693390882 PIMCO FDS PAC INVT M | 270,000 | 247,183 |
| 921937603 VANGUARD BD INDEX FD | 2,751,920 | 2,669,439 |
| 922031737 VANGUARD FIXED INCOM | 527,477 | 508,626 |
| 233203371 DFA INVT DIMENSIONS | 692,864 | 1,101,696 |
| 233203413 DFA INVT DIMENSIONS | 1,425,580 | 4,876,386 |
| 31428Q739 FEDERATED TOTAL RETU | 1,008,390 | 894,521 |
| 723695409 PIONEER SER TR X | 570,289 | 675,770 |
| 592905509 METROPOLITAN WEST FD | 949,150 | 858,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE1100404 V/L - 1740 N NIAGARA | AT COST | 15,191 | 55,000 |
| RE1100412 V/L/-2054 N NIAGARA | AT COST | 1 | 17,200 |
| OG0100031 EDDY ROYALTY INTERES | AT COST | 94,860 | 75,704 |
| RE1100420 V/L - 2070 N NIAGARA | AT COST | 1 | 34,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 99 | 99 | ||
| NON-ALLOCABLE LEGAL FEES | 1,026 | 1,026 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 339 | 0 | 339 | |
| REAL ESTATE TAX ON NON-RENTAL | 5,213 | 5,213 | 0 | |
| REAL ESTATE EXPENSE ON NON-REN | 2,997 | 0 | 2,997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 953 | 0 | |
| RENTAL INCOME | 908 | 908 | |
| ROYALTY INCOME | 21,197 | 21,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,480 | 1,480 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,892 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 796 | 796 | 0 |