| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 3,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Doubleline Low Duration | 86,005 | 84,868 |
| DFA Short Duration Real | 257,850 | 269,199 |
| DFA Short Term Extended | 230,716 | 227,747 |
| Vanguard Short-Term Investment | 219,412 | 214,830 |
| Vanguard Interm-Term Investment | 123,647 | 121,223 |
| Vanguard LTD-Term Tx-Ex | 200,000 | 199,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Emerging Mkts | 225,493 | 292,993 |
| DFA Intl Small Cap Value | 137,478 | 158,591 |
| DFA Intl Small CO Port | 127,201 | 155,361 |
| DFA Intl Value Port | 93,509 | 103,495 |
| DFA US Large Cap Value | 59,193 | 73,962 |
| DFA US Large CO Port | 302,415 | 498,703 |
| DFA US Small Cap Port | 86,653 | 119,476 |
| Stone Ridge Reinsurance | ||
| Vanguard Utilities Index | 80,000 | 86,088 |
| Description | Amount |
|---|---|
| Adjusted Cost Basis adjustments | 4,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory/Investment Fees | 27,528 | 27,528 | 27,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,432 | 1,432 | 1,432 |