| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,804 | 8,853 | 2,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CPG ACTIVIST FUND | 340,006 | 431,180 |
| CPG BROOKFIELD FUND | 238,635 | 249,754 |
| CPG CARLYLE PRIVATE FUND | 759,972 | 841,489 |
| DF DENT | 3,244,160 | 11,619,946 |
| LOOMIS SAYLES INVESTMENT | 3,028,068 | 3,102,756 |
| RAYMOND JAMES/ALEX BROWN | 12,431,278 | 20,177,223 |
| CHARLES SCHWAB #1810 | 5,807,380 | 8,495,500 |
| CHARLES SCHWAB #2561 | 447,503 | 498,526 |
| TWEEDY BROWNE GLOBAL VALUE | 6,505,970 | 7,257,094 |
| CHARLES SCHWAB #9485 | 26,823,969 | 35,450,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVISTONE CITYGATE | AT COST | 3,463 | 3,463 |
| AVISTONE NORTHWEST LLC | AT COST | 2,674 | 2,674 |
| ENTERPRISE COMMUNITY | AT COST | 406,556 | 406,556 |
| FEG PRIVATE OPP FUND | AT COST | 239,244 | 321,550 |
| GOLDEN TREE DISTRESSED FUND III | AT COST | 336,313 | 336,313 |
| GOLDENTREE DISTRESSED CO- INVESTMENT FUND III | AT COST | 77,530 | 77,530 |
| HILLSON PARTNERS LP | AT COST | 2,305,687 | 2,765,640 |
| ISRAEL BONDS | AT COST | 500,000 | 500,000 |
| NEXTGEN VENTURES FUND | AT COST | 338,337 | 445,373 |
| PINKARD FUND II | AT COST | 190,784 | 277,388 |
| RETHINK IMPACT II | AT COST | 113,636 | 108,647 |
| SWAN & LEGEND FUND 4 | AT COST | 748,998 | 767,651 |
| TIFF DIVERSIFIED STRATEGY FUND | AT COST | 613,783 | 1,806,779 |
| TIFF REAL ESTATE PARTNERS | AT COST | 65,891 | 65,891 |
| VIKING PARTNERS IV | AT COST | 340,009 | 339,932 |
| SWAN HOSPITALITY | AT COST | 250,821 | 250,821 |
| AVISTONE INDUSTRIAL PROPERTY FUND III | AT COST | 133,652 | 133,652 |
| PINKARD FUND III | AT COST | 51,502 | 51,502 |
| OWL ROCK | AT COST | 267,894 | 277,288 |
| ICAPITAL SLP VI AND SLA II ACCESS | AT COST | 218,602 | 218,602 |
| ICAPITAL BLACKSTONE | AT COST | 84,375 | 121,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 107 | 107 | 0 | |
| SUPPLIES | 997 | 0 | 997 | |
| TELEPHONE, FAX, DSL LINES | 1,999 | 0 | 1,999 | |
| MEMBERSHIP DUES | 24,568 | 0 | 24,568 | |
| NON DEDUCTIBLE EXPENSES | 1,289 | 0 | 0 | |
| COMPUTER REPAIRS AND MAINTENANCE | 7,500 | 0 | 7,500 | |
| PARTNERSHIP INVESTMENT LOSS-UBI | 7,577 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 OTHER INCOME | 230,128 | 230,128 | 230,128 |
| SUBLEASE INCOME | 2,326 | 2,326 | 2,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 637,293 | 637,293 | 0 | |
| CONSULTING FEE | 193,720 | 0 | 193,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 15,015 | 0 | 0 | |
| FOREIGN TAXES | 12,879 | 12,879 | 0 |