| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,053 | 1,805 | 0 | 10,053 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 2006-06-01 | 8,918 | 8,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 2012-12-27 | 104,193 | 104,193 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-02-28 | 2,118 | 1,625 | SL | 5.000000000000 | 424 | 0 | 424 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-02-28 | 666 | 666 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-03-31 | 275 | 206 | SL | 5.000000000000 | 55 | 0 | 55 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-03-31 | 6,957 | 6,957 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-04-30 | 139 | 103 | SL | 5.000000000000 | 28 | 0 | 28 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-05-31 | 3,302 | 2,365 | SL | 5.000000000000 | 660 | 0 | 660 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-06-30 | 317 | 221 | SL | 5.000000000000 | 63 | 0 | 63 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-06-30 | 1,176 | 1,176 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-07-31 | 908 | 622 | SL | 5.000000000000 | 182 | 0 | 182 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-08-31 | 356 | 237 | SL | 5.000000000000 | 71 | 0 | 71 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-09-30 | 94 | 62 | SL | 5.000000000000 | 19 | 0 | 19 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-10-31 | 4,845 | 3,069 | SL | 5.000000000000 | 969 | 0 | 969 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-11-30 | 1,030 | 635 | SL | 5.000000000000 | 206 | 0 | 206 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-12-31 | 95 | 57 | SL | 5.000000000000 | 19 | 0 | 19 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-12-31 | 6,998 | 4,200 | SL | 5.000000000000 | 1,400 | 0 | 1,400 | |
| WIRING AND SETUP NETWORK | 2018-01-03 | 1,085 | 1,055 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AIR HOSE & REELS | 2018-02-13 | 247 | 140 | SL | 5.000000000000 | 49 | 0 | 49 | |
| DRILL KIT/90 ELBOW | 2018-02-20 | 662 | 374 | SL | 5.000000000000 | 132 | 0 | 132 | |
| RUBBER HOSE | 2018-02-20 | 247 | 139 | SL | 5.000000000000 | 49 | 0 | 49 | |
| HOSE REPAIR KID | 2018-02-27 | 17 | 9 | SL | 5.000000000000 | 3 | 0 | 3 | |
| PRESSURE GAUGE | 2018-03-26 | 15 | 8 | SL | 5.000000000000 | 3 | 0 | 3 | |
| BUILDING & STREET SIGN | 2018-03-26 | 4,751 | 2,613 | SL | 5.000000000000 | 950 | 0 | 950 | |
| CAULK GUN/HOMER BUCKET | 2018-04-04 | 75 | 41 | SL | 5.000000000000 | 15 | 0 | 15 | |
| 50FT/250 WIRE/CABLE | 2018-04-04 | 234 | 125 | SL | 5.000000000000 | 47 | 0 | 47 | |
| PAINT & SUPPLIES | 2018-06-07 | 607 | 303 | SL | 5.000000000000 | 121 | 0 | 121 | |
| MICROWAVE | 2018-06-07 | 100 | 49 | SL | 5.000000000000 | 20 | 0 | 20 | |
| TANK L | 2018-06-07 | 30 | 16 | SL | 5.000000000000 | 6 | 0 | 6 | |
| FIRE SPRINKLER SYSTEM | 2018-10-17 | 17,795 | 3,855 | SL | 10.000000000000 | 1,780 | 0 | 1,780 | |
| APPLE 27' IMAC | 2019-05-15 | 2,255 | 1,190 | SL | 3.000000000000 | 752 | 0 | 752 | |
| CONSTRUCTION PLOTS | 2019-06-30 | 2,240 | 672 | SL | 5.000000000000 | 448 | 0 | 448 | |
| CLASSROOM ADDITIONS | 2019-07-10 | 13,622 | 3,849 | SL | 5.000000000000 | 2,724 | 0 | 2,724 | |
| CLASSROOM ADDITIONS | 2019-12-31 | 13,622 | 2,724 | SL | 5.000000000000 | 2,724 | 0 | 2,724 | |
| TILT DECK TRAILER | 2021-08-10 | 3,499 | SL | 7.000000000000 | 208 | 0 | 208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 8,918 | 8,918 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 104,193 | 104,193 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2,118 | 2,049 | 69 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 666 | 666 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 275 | 261 | 14 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 6,957 | 6,957 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 139 | 131 | 8 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 3,302 | 3,025 | 277 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 317 | 284 | 33 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 1,176 | 1,176 | 0 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 908 | 804 | 104 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 356 | 308 | 48 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 94 | 81 | 13 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 4,845 | 4,038 | 807 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 1,030 | 841 | 189 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 95 | 76 | 19 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 6,998 | 5,600 | 1,398 | |
| WIRING AND SETUP NETWORK | 1,085 | 1,055 | 30 | |
| AIR HOSE & REELS | 247 | 189 | 58 | |
| DRILL KIT/90 ELBOW | 662 | 506 | 156 | |
| RUBBER HOSE | 247 | 188 | 59 | |
| HOSE REPAIR KID | 17 | 12 | 5 | |
| PRESSURE GAUGE | 15 | 11 | 4 | |
| BUILDING & STREET SIGN | 4,751 | 3,563 | 1,188 | |
| CAULK GUN/HOMER BUCKET | 75 | 56 | 19 | |
| 50FT/250 WIRE/CABLE | 234 | 172 | 62 | |
| PAINT & SUPPLIES | 607 | 424 | 183 | |
| MICROWAVE | 100 | 69 | 31 | |
| TANK L | 30 | 22 | 8 | |
| FIRE SPRINKLER SYSTEM | 17,795 | 5,635 | 12,160 | |
| APPLE 27' IMAC | 2,255 | 1,942 | 313 | |
| CONSTRUCTION PLOTS | 2,240 | 1,120 | 1,120 | |
| CLASSROOM ADDITIONS | 13,622 | 6,573 | 7,049 | |
| CLASSROOM ADDITIONS | 13,622 | 5,448 | 8,174 | |
| TILT DECK TRAILER | 3,499 | 208 | 3,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,711 | 0 | 0 | 10,711 |
| Description | Amount |
|---|---|
| CONTRIBUTED SALARIES | 12,800 |
| CONTRIBUTED RENT | 4,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,103 | 0 | 0 | 1,103 |
| INSURANCE | 5,022 | 502 | 0 | 4,520 |
| EQUIPMENT LEASE | 10,630 | 0 | 0 | 10,630 |
| OFFICE EXPENSE | 39,191 | 0 | 0 | 41,114 |
| SPECIAL PROJECTS | 99,570 | 0 | 67,604 | 31,966 |
| OUTREACH AND RECRUITMENT | 124,850 | 0 | 0 | 124,850 |
| PROGRAM EXPENSES | 220,988 | 0 | 0 | 220,988 |
| SPECIAL EVENTS | 937,527 | 0 | 0 | 882,938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL CONSULTING PROGRAM | 45,000 | 45,000 | |
| COLORADO HOMEBUILDING ACADEMY TUITION | 213,298 | 213,298 | |
| CREDIT CARD REBATE | 865 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 4,614 | 4,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OTHER FEES | 612,347 | 0 | 0 | 589,909 |
| Name | Address |
|---|---|
|
BRIGHTDOOR INVESTMENTS LLC |
4908 TOWER ROAD DENVER,CO80249 |