| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,101 | 27,090 | 3,010 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLO - STANDARD | 1,254,024 | 1,254,024 |
| FIXED INCOME (BOND MUTUAL FUNDS) | 746,608 | 746,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATE STOCK | 298,724 | 298,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MULTI MANAGER HEDGE FUND | FMV | 4,265,127 | 4,265,127 |
| OTHER PRIVATE CREDIT | AT COST | 2,082,722 | 2,082,722 |
| PRIVATE EQUITY (LEVERAGE BUYOUT) | AT COST | 705,924 | 705,924 |
| REAL ESTATE INVESTMENTS | AT COST | 1,346,259 | 1,346,259 |
| SINGLE MANAGER HEDGE FUND | AT COST | 718,012 | 718,012 |
| VENTURE CAPITAL FUNDS | AT COST | 456,528 | 456,528 |
| PARTNERSHIPS & LLC INVESTMENTS | AT COST | 61,510,834 | 61,510,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FROM SCHEDULE K-1'S | 2,255,826 | 2,245,926 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| M FINANCIAL HOLDINGS INCORPORATED | 50,184 | 50,184 | 50,184 |
| NATIONAL FINANCIAL PARTNERS | 32,281 | 32,281 | 32,281 |
| TOTAL FROM SCHEDULE K-1'S | 4,536,072 | 4,566,745 | 4,536,072 |
| ORDINARY INCOME FROM PFICS | 1,096,939 | 1,096,939 | 1,096,939 |
| VANGUARD #7763 | 250 | 250 | 250 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 16,685,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 56,837 | 51,153 | 5,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - VANGUARD | 1,657 | 1,657 | 0 | |
| FOREIGN TAXES - K-1'S | 11,805 | 11,805 | 0 | |
| FOREIGN TAXES - E*TRADE | 943 | 943 | 0 |