| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website | 2020-03-07 | 6,000 | 1,000 | SL | 3 | 2,000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Broker | Broker | 2,660,363 | 836,266 | 0 | 1,824,097 | 0 | |||
| Publicly Traded Securities | Broker | Broker | 143,656 | 165,742 | 0 | -22,086 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 12,043,073 | 12,043,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Government Money Market | 2,998,841 | 2,998,841 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website | 6,000 | 3,000 | 3,000 | 3,000 |
| Foundant Software | 5,500 | 5,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,563 | 0 | 0 | 1,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 147 | 0 | 0 | 147 |
| Supplies | 1,388 | 87 | 0 | 1,301 |
| Misc | 3,888 | 42 | 0 | 3,846 |
| Administrative | 25,000 | 6,250 | 0 | 18,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Gain on Investments | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 650,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax Payable | 99,495 | 108,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Tax Review | 14,456 | 3,614 | 0 | 11,505 |
| Bank Custodial Fees | 4,269 | 4,269 | 0 | 0 |
| Investment Management | 35,077 | 35,077 | 0 | 0 |
| Scholarship Committee | 18,000 | 0 | 0 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 26,707 | 0 | 0 | 0 |
| Deferred Excise Taxes | 9,039 | 0 | 0 | 0 |