| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 2,025 | 2,025 | 675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HORSE: FAVORIT | 2008-02-15 | 324,755 | 324,754 | M7 | 7 | ||||
| HORSE: ZYGOSH | 2008-04-15 | 160,364 | 160,364 | M7 | 7 | ||||
| HORSE: FADO | 2021-10-14 | 1,098,105 | SL | 7 | 39,218 | ||||
| HORSE: HANNIBAL | 2021-04-01 | 75,000 | SL | 7 | 8,036 | ||||
| HORSE: ASTRO | 2021-04-01 | 353,310 | SL | 7 | 37,855 | ||||
| HORSE: BOCCA DI BA | 2021-04-01 | 529,965 | SL | 7 | 56,782 | ||||
| HORSE: COTESSA | 2021-04-01 | 88,328 | SL | 7 | 9,464 | ||||
| HORSE: DOMONIC | 2021-04-01 | 12,000 | SL | 7 | 1,286 | ||||
| HORSE: DON'T STOP | 2021-04-01 | 529,965 | SL | 7 | 56,782 | ||||
| HORSE: ECLECTISCH | 2021-04-01 | 1,766,550 | SL | 7 | 189,273 | ||||
| HORSE: JAGWIRE | 2021-04-01 | 18,000 | SL | 7 | 1,929 | ||||
| HORSE: JAVA | 2021-04-01 | 10,000 | SL | 7 | 1,071 | ||||
| HORSE: ROYAL DANCE | 2021-04-01 | 471,080 | SL | 7 | 50,473 | ||||
| HORSE: SANRINO | 2021-04-01 | 706,620 | SL | 7 | 75,709 | ||||
| HORSE: SAROTTI | 2021-04-01 | 529,965 | SL | 7 | 56,782 | ||||
| HORSE: SPOTIFY | 2021-04-01 | 942,160 | SL | 7 | 100,946 | ||||
| HORSE: UPPER CLASS | 2021-04-01 | 175,000 | SL | 7 | 18,750 | ||||
| HORSE: WIEBERT | 2021-04-01 | 129,547 | SL | 7 | 13,880 | ||||
| HORSE: ZIEZO | 2021-04-01 | 23,554 | SL | 7 | 2,524 | ||||
| HORSE: ZOMANCIER | 2021-04-01 | 412,195 | SL | 7 | 44,164 | ||||
| HORSE: LEMON'Y NIC | 2021-04-01 | 1,059,930 | SL | 7 | 113,564 | ||||
| HORSE: MONARCH BAY | 2021-04-01 | 20,000 | SL | 7 | 2,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX HIGH YIELD | 1,347,732 | 1,314,721 |
| SPIDER SER TR | 347,955 | 311,162 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HORSE: FAVORIT | 324,755 | 324,754 | 1 | |
| HORSE: ZYGOSH | 160,364 | 160,364 | ||
| HORSE: FADO | 1,098,105 | 39,218 | 1,058,887 | |
| HORSE: HANNIBAL | 75,000 | 8,036 | 66,964 | |
| HORSE: ASTRO | 353,310 | 37,855 | 315,455 | |
| HORSE: BOCCA DI BA | 529,965 | 56,782 | 473,183 | |
| HORSE: COTESSA | 88,328 | 9,464 | 78,864 | |
| HORSE: DOMONIC | 12,000 | 1,286 | 10,714 | |
| HORSE: DON'T STOP | 529,965 | 56,782 | 473,183 | |
| HORSE: ECLECTISCH | 1,766,550 | 189,273 | 1,577,277 | |
| HORSE: JAGWIRE | 18,000 | 1,929 | 16,071 | |
| HORSE: JAVA | 10,000 | 1,071 | 8,929 | |
| HORSE: ROYAL DANCE | 471,080 | 50,473 | 420,607 | |
| HORSE: SANRINO | 706,620 | 75,709 | 630,911 | |
| HORSE: SAROTTI | 529,965 | 56,782 | 473,183 | |
| HORSE: SPOTIFY | 942,160 | 100,946 | 841,214 | |
| HORSE: UPPER CLASS | 175,000 | 18,750 | 156,250 | |
| HORSE: WIEBERT | 129,547 | 13,880 | 115,667 | |
| HORSE: ZIEZO | 23,554 | 2,524 | 21,030 | |
| HORSE: ZOMANCIER | 412,195 | 44,164 | 368,031 | |
| HORSE: LEMON'Y NIC | 1,059,930 | 113,564 | 946,366 | |
| HORSE: MONARCH BAY | 20,000 | 2,143 | 17,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,792 | 14,094 | 14,094 | 4,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 300 | 225 | 225 | 75 |
| PAYROLL FEES | 75 | 56 | 56 | 19 |
| DENTAL - HSH | 2,145 | 2,145 | ||
| FARRIER - HSH | 12,705 | 12,705 | ||
| MASSAGE - HSH | 12,265 | 12,265 | ||
| VETERINARIAN - HSH | 25,794 | 25,794 | ||
| FEED/BEDDING -FW | 642 | 642 | ||
| STABLING - FW | 24,000 | 24,000 | ||
| TRANSPORT SVCS TO/FROM FW | 316,300 | 316,300 | ||
| DONNA | 1,580 | 1,580 | ||
| COTESSA | 10,340 | 10,340 | ||
| DOMONIC | 12,276 | 12,276 | ||
| JAG | 12,572 | 12,572 | ||
| JAVA | 14,190 | 14,190 | ||
| MILO | 7,075 | 7,075 | ||
| ZIEZO | 13,817 | 13,817 | ||
| STALL FEES - MAY | 4,165 | 4,165 | ||
| TRAVEL MEALS - MAYE | 731 | 731 | ||
| EQUIPMENT TRANPORTATION - MAYE | 3,138 | 3,138 | ||
| TRAVEL TRANSPORTATION - MAYE | 14,025 | 14,025 | ||
| ENTRY FEES - MAYE | 1,664 | 1,664 | ||
| GROOMS - MAYE | 8,305 | 8,305 | ||
| HORSE TRANSPORTATION - MAYE | 96,929 | 96,929 | ||
| SHOW SUPPLIES/EQUIP PREP -MAYE | 2,301 | 2,301 | ||
| TRAVEL LODGING - MAYE | 10,321 | 10,321 | ||
| FARRIER - MAYE | 215 | 215 | ||
| SUPPLEMENTS AND MEDS - MAYE | 788 | 788 | ||
| ADMINISTRATIVE FEE - MAYE | 500 | 500 | ||
| FADO - KLIMKE | 3,657 | 3,657 | ||
| VIVALDI X RUBINSTEIN | 627 | 627 | ||
| GROOMS - KLIMKE | -4,635 | -4,635 | ||
| HOUSING - KLIMKE | 8,894 | 8,894 | ||
| TRAVEL - KLIMKE | 4,585 | 4,585 | ||
| ZOMANCIER - KLIMKE | 15,051 | 15,051 | ||
| ASTRO - KLIMKE | 24,161 | 24,161 | ||
| SPOTIFY - KLIMKE | 10,664 | 10,664 | ||
| BOCCA DI BACCO - KLIMKE | 21,264 | 21,264 | ||
| SANNINO - KLIMKE | 16,378 | 16,378 | ||
| DIABLO - KLIMKE | 11,269 | 11,269 | ||
| KLIMKE - OTHER | 1,363 | 1,363 | ||
| PAPE | 45,912 | 45,912 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN LIEU |
| Name | Address |
|---|---|
| HARMONY SPORTHORSES LLC |
PO BOX 714 ENCAMPMENT,WY82325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES & WORKMENS COMP | 2,901 | 2,175 | 2,175 | 726 |