| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 8,887,052 | 14,685,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sculptor Overseas Fund II Ltd | AT COST | 466,629 | 354,805 |
| Sculptor Real Estate Parallel Fund II B LP | AT COST | 52,665 | 79,182 |
| Sculptor Real Estate Parallel Fund III B LP | AT COST | 109,188 | 128,370 |
| Sculptor Real Estate Credit Parallel | AT COST | 590,454 | 633,056 |
| Fortress Credit Opportunities V | AT COST | 282,620 | 294,362 |
| Monarch Capital Partners Offshore V | AT COST | 475,000 | 646,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional Fees | 17,395 | 17,395 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Distribution Receivable | 51,891 | 50,599 | 50,599 |
| Description | Amount |
|---|---|
| Unrealized Gains/ Losses | 56,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trading Fees | 837 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fortress Credit Opportunities Fund V Expansion (B) LP | 6,476 | 6,476 | 6,476 |
| Sculptor Real Estate Parallel Fund III B, LP | 14,871 | 14,871 | 14,871 |
| Sculptor Real Estate Parallel Fund II B, LP | 15,096 | 15,096 | 15,096 |
| Sculptor Real Estate Credit Parallel Fund A, LP | 43,908 | 43,908 | 43,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 2,306 | 2,306 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payments | 7,450 | 0 | 0 | 0 |