| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESIIX | 171,654 | 169,057 |
| FRIAX | 87,137 | 93,508 |
| JNBSX | 370,327 | 393,555 |
| LLDYX | 193,440 | 188,746 |
| HYSZX | 154,933 | 155,353 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APD | 19,564 | 45,639 |
| CAT | 24,818 | 72,359 |
| EMR | 23,570 | 41,837 |
| GIS | 30,673 | 32,006 |
| INTC | 30,120 | 51,500 |
| LOW | 12,906 | 43,942 |
| MCD | 33,582 | 69,698 |
| MRK | 28,375 | 42,152 |
| PG | 31,383 | 62,978 |
| TGT | 22,314 | 69,432 |
| UNP | 23,545 | 71,800 |
| INPEX | 370,747 | 415,269 |
| XLV | 53,390 | 90,874 |
| XLY | 25,110 | 65,421 |
| XLI | 21,896 | 41,795 |
| XLK | 39,804 | 133,011 |
| VOX | 49,154 | 53,682 |
| VO | 31,418 | 34,822 |
| VB | 29,607 | 30,286 |
| ABT | 31,888 | 56,296 |
| APD | 15,159 | 24,341 |
| AMXN | 48,660 | 56,684 |
| AAPL | 25,746 | 124,299 |
| ADP | 15,888 | 24,658 |
| CHTR | 18,882 | 24,123 |
| CSCO | 24,826 | 48,288 |
| COST | 15,212 | 39,171 |
| DHR | 23,409 | 54,616 |
| EOG | 14,492 | 39,974 |
| HD | 23,378 | 58,101 |
| ICE | 21,928 | 32,551 |
| JNJ | 24,855 | 7,648 |
| JPM | 32,099 | 33,458 |
| MA | 56,068 | 74,739 |
| MCD | 25,366 | 34,045 |
| MDT | 32,213 | 36,208 |
| MRK | 30,309 | 30,656 |
| MSFT | 24,910 | 134,528 |
| NKE | 29,578 | 60,001 |
| PYPL | 35,772 | 59,780 |
| PEP | 13,236 | 17,371 |
| PG | 33,666 | 44,821 |
| SPGI | 22,524 | 49,553 |
| SBUX | 31,992 | 50,648 |
| TMO | 43,140 | 80,069 |
| UNP | 32,758 | 51,646 |
| UPS | 14,972 | 37,510 |
| V | 49,697 | 67,397 |
| WMT | 20,988 | 31,976 |
| WM | 29,889 | 43,895 |
| ZTS | 18,608 | 31,968 |
| AMT | 20,626 | 26,618 |
| PSCT | 23,958 | 49,636 |
| IWP | 266,022 | 496,598 |
| IWR | 352,081 | 563,306 |
| IWO | 154,103 | 229,751 |
| IWM | 299,611 | 431,775 |
| EMB | 53,287 | 54,530 |
| IEFA | 130,766 | 159,132 |
| IEMG | 155,911 | 179,580 |
| SPY | 175,874 | 260,753 |
| JNK | 21,648 | 21,714 |
| XLV | 38,085 | 47,339 |
| XLC | 147,974 | 186,898 |
| XLU | 26,504 | 35,861 |
| BND | 84,115 | 84,750 |
| VEA | 326,104 | 417,569 |
| VWO | 321,647 | 395,680 |
| GOOGL | 28,509 | 28,970 |
| DIS | 14,731 | 15,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 45 | 45 | ||
| Director Fees | 24,000 | 24,000 | ||
| Payroll Processing Fees | 1,581 | 1,581 | ||
| Web Hosting | 460 | 460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fee | 63,206 | 63,206 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,813 | 4,813 | ||
| Unemployment Tax | 42 | 42 |