| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,800 | 0 | 5,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Corp | 26,062 | 26,906 |
| Charles Schwab Corp | 31,352 | 29,979 |
| Citigroup Inc | 54,017 | 54,503 |
| General Motors | 26,664 | 32,100 |
| JPMorgan Chase and Co | 27,461 | 27,097 |
| Progressive Corp | 31,790 | 30,675 |
| Wells Fargo and CO | 71,815 | 71,013 |
| Verizon New Jersey Inc | 50,396 | 51,475 |
| MS Fix to Floating Rate | 25,121 | 26,063 |
| ING Bank | 20,693 | 21,519 |
| Wynn Las Vegas LLC | 24,694 | 25,750 |
| MS Contingent Coupon Range Accrual | 24,286 | 26,943 |
| JPMorgan Chase and Co | 25,000 | 22,000 |
| Citi Leveraged Steepener | 43,968 | 45,305 |
| Kraft Heinz Food CO | 27,366 | 33,903 |
| Prudential Financial Inc | 27,087 | 26,039 |
| National Rural Util Co | 32,460 | 32,259 |
| American Intl Group Inc | 32,716 | 33,675 |
| Allstate Corp | 32,652 | 31,200 |
| Southern CO | 96,045 | 90,211 |
| FPL Group Capital Inc | 26,159 | 28,132 |
| PPL Captial Funding Inc | 13,960 | 16,898 |
| BNSF Funding Trust | 23,478 | 22,175 |
| Stanley Black & Decker Inc | 31,447 | 30,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company | 11,770 | 24,868 |
| Abbott Laboratories | 8,542 | 47,148 |
| Abbvie Inc Com | 13,869 | 54,180 |
| Amazon Com Inc. | 5,535 | 43,346 |
| Apple Inc | 12,584 | 103,878 |
| Astrazeneca Plc Adr | 20,929 | 34,950 |
| Bank Of America Corp | 24,892 | 24,470 |
| BASF Se Sp Adr | 12,334 | 14,375 |
| Caterpillar Inc | 19,459 | 56,854 |
| Chevron Corp | 23,544 | 35,792 |
| Costco Wholesale Corp New | 5,065 | 48,255 |
| Crown Castle Intl Corp | 15,339 | 19,830 |
| Cyrusone Inc | 15,320 | 17,047 |
| Diageo PLC Spon Adr New | 13,838 | 38,525 |
| Enterprise Prod | 11,342 | 8,125 |
| Essential Utils Inc | 14,501 | 43,918 |
| Exelon Corp | 22,742 | 41,587 |
| Firstenergy | 27,434 | 35,352 |
| Honeywell International Inc | 7,509 | 40,658 |
| Ingersoll Rand | 2,458 | 16,086 |
| Johnson and Johnson | 14,273 | 38,491 |
| JPMorgan Chase and CO | 14,972 | 47,505 |
| Lockhheed Martin Corp | 15,662 | 26,656 |
| Lyondellbasell NV CL | 15,898 | 16,140 |
| Magellan Midstream Partners LP | 12,068 | 24,381 |
| MDU Res Group Inc | 22,313 | 25,135 |
| Merck and Co Inc New Com | 12,091 | 19,543 |
| Microsoft Corp | 6,164 | 69,955 |
| Nestle Spon ADR Rep Red SHR | 9,454 | 24,565 |
| New York Community Bankcorp Inc | 25,414 | 18,926 |
| Nucor Corporation | 16,131 | 40,523 |
| Phizer Inc | 8,345 | 28,049 |
| Plains All Amern Pipeline | 14,927 | 6,258 |
| Procter and Gamble | 14,833 | 38,932 |
| Prologis Inc Com | 21,765 | 54,549 |
| Raytheon Technologies Corp | 6,757 | 15,061 |
| Royal Dutch Shell PLC | 14,670 | 9,331 |
| Southern Co | 20,489 | 31,204 |
| Southern Copper Corp | 19,606 | 32,089 |
| Teladoc Health Inc | 14,840 | 6,427 |
| Trane Technologies | 7,095 | 48,487 |
| Verizon Communications | 14,092 | 25,980 |
| Viatris Inc | 451 | 785 |
| Waste Mgmt Inc | 10,923 | 55,912 |
| Weyerhaeuer Co | 23,469 | 39,840 |
| Clearway Energy Inc | 14,850 | 14,412 |
| Organon & Co | 595 | 761 |
| Rio Tinto PLC Spon ADR | 10,341 | 7,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ark Inovation ETF | AT COST | 19,458 | 40,674 |
| FT NASDAQ Cybersecur ETF | AT COST | 15,214 | 22,436 |
| Invesco Bldrs Emerging Markets | AT COST | 13,023 | 13,716 |
| Invesco QQQ Trust | AT COST | 7,204 | 58,878 |
| Invesco S and P Global Water Index | AT COST | 14,192 | 36,378 |
| Ishares MSCI EAFE ETF | AT COST | 22,862 | 23,604 |
| Ishares SP Smallcap 600 Index | AT COST | 12,387 | 40,651 |
| Ishares US Real Estate ETF | AT COST | 23,487 | 33,100 |
| MS Emergin Mkts Domestic Debt | AT COST | 27,054 | 12,604 |
| ROBO Global Robotics and AUT ETF | AT COST | 24,594 | 45,572 |
| SPDR S and P Midcap 400 ETF Trust | AT COST | 9,706 | 31,061 |
| Vanguard Real Estate ETF | AT COST | 7,217 | 29,003 |
| Vanguard SHR-TM Inflat Protec | AT COST | 56,088 | 55,255 |
| New Zealand Government Bond | AT COST | 25,035 | 25,156 |
| Invesco Senior Loan A | AT COST | 49,841 | 44,939 |
| Invesco Senior Loan 1B | AT COST | 34,696 | 34,816 |
| Pimco High Yield A | AT COST | 40,882 | 38,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest Receivable | 9,128 | 9,698 | 9,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc. Investment Expense | 5,070 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Distributions | 3,311 | 0 | 3,311 |
| Enterprise Products Partners LP | -117 | ||
| Morgan Stanley Nondividend Distribution | 3,270 | 0 | 3,270 |
| Plains All American Pipeline LP | 531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 42 | 42 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 508 | 508 | 0 | |
| Federal Excise Tax | 1,477 | 0 | 0 |