| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,625 | 0 | 4,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS CAPITAL INCOME BUILDER FUND CL F2 N/L | 1,269,479 | 1,269,479 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CL F2 N/L | 1,516,122 | 1,516,122 |
| AMERICAN FUNDS FUNDAMENTAL INVESTORS FUND CL F2 N/L | 1,592,383 | 1,592,383 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA FUND CL F2 N/L | 1,577,554 | 1,577,554 |
| AMERICAN FUNDS SMALLCAP WORLD FUND CL F2 N/L | 254,328 | 254,328 |
| FIDELITY ADVISOR STRATEGIC INCOME FUND CLASS I | 680,561 | 680,561 |
| HARBOR CAPITAL APPRECIATION FUND INSTL CL N/L | 791,706 | 791,706 |
| INVESCO INTERNATIONL GROWTH FUND CL Y N/L | 1,031,657 | 1,031,657 |
| INVESCO MAIN STREET FUND CL Y N/L | 785,048 | 785,048 |
| ISHARES TR CORE S&P SCP ETF | 229,020 | 229,020 |
| JANUS HENDERSON FLEXIBLE BOND FUND I | 875,451 | 875,451 |
| LOOMIS SAYLES INVESTMENT GRD BOND CLS Y | 687,023 | 687,023 |
| LORD ABBETT SHORT DURATION INCOME FUND | 539,937 | 539,937 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | 580,159 | 580,159 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL CLASS | 428,199 | 428,199 |
| PRINCIPAL HIGH YIELD FUND INSTL SHARES N/L | 393,640 | 393,640 |
| SPDR PORTFOLIO S&P 500 ETF | 223,320 | 223,320 |
| TOUCHSTONE SANDS CAPITAL SELECT GROWTH FD INSTL CL N/L | 571,245 | 571,245 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS NEW | 2,619,420 | 2,619,420 |
| VANGUARD MID-CAP ETF | 1,146,465 | 1,146,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFIED LONG-TERM GROWTH POOL - FFTC | FMV | 19,427,284 | 19,427,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,758 | 0 | 3,758 | |
| POSTAGE EXPENSE | 8 | 0 | 8 | |
| PROGRAM EXPENSE | 106 | 0 | 106 | |
| BOARD AND COMMITTEE EXPENSES | 17,730 | 0 | 17,730 | |
| BANK FEES | 113 | 0 | 113 | |
| K-1 PASSTHROUGH EXPENSES | 67,401 | 66,648 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH INCOME | 210,618 | 206,264 | 210,618 |
| K-1 PASSTHROUGH TAX EXEMPT INCOME | 41 | 41 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 342,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 187,676 | 0 | 202,646 | |
| INVESTMENT MANAGEMENT FEES | 142,782 | 142,782 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 55,983 | 0 | 0 | |
| FOREIGN TAX | 2,599 | 2,599 | 0 |