| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROBERT W BAIRD & CO INC - EQUITIES | 425,823 | 3,223,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE OF ISRAEL BONDS | AT COST | 10,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ABG CRESCENT LOFTS DAVENPORT, LLC | 9,212 | -2,046 | -2,046 |
| BADGER SENIOR CAPITAL PARTNERS, LLC | 82,171 | 76,055 | 76,055 |
| CWII LOANS, LLC | 17,990 | 16,171 | 16,171 |
| GCDR RESEARCH, LLC | -117,082 | -143,697 | -143,697 |
| GCG CREEK TWO LAND LLC | 97,236 | 85,572 | 85,572 |
| GENCAP BMP, LLC | 58,473 | 58,895 | 58,895 |
| GENCAP IOWA CITY, LLC | -19,698 | -19,750 | -19,750 |
| GENCAP WEST DES MOINES, LLC | -83,638 | -60,865 | -60,865 |
| MLG PF TORO PORTFOLIO CO-INVESTOR LLC | 9,331 | 5,171 | 5,171 |
| MLG PRIVATE FUND IV LLC | 91,020 | 91,020 | |
| MLG-PF TRAILS AT CREEKSIDE CO-INVESTOR | 13,270 | 6,304 | 6,304 |
| NORTHPOND FUND III, LP | 116,516 | 78,751 | 78,751 |
| PSCP LOGIX LLC | 5,459 | 3,919 | 3,919 |
| PSCP PRIVATE CREDIT FUND LLC | 44,103 | 50,643 | 50,643 |
| SCP FIELDS CO-INVEST LLC | 22,546 | 24,882 | 24,882 |
| SCP REALTY FUND II LLC | 13,639 | 7,606 | 7,606 |
| SHINER HOLDCO POWERHOUSE, LLC | 46,104 | 46,311 | 46,311 |
| TRI-TWG AUTUMN CHASE, LLC | 42,857 | 42,857 | 42,857 |
| TWG AUTUMN CHASE, LLC | 47,860 | 38,335 | 38,335 |
| TWG BELLA VISTA, LLC | 1,686 | 1,368 | 1,368 |
| TWG FC CANNERY FLATS LLC | 99,879 | 132,823 | 132,823 |
| TWG FRANKLIN PARK LLC | 56,919 | 44,737 | 44,737 |
| TWG LAKEWOODS, LLC | 40,910 | -16,191 | -16,191 |
| TWG SHERWOOD, LLC | -137,338 | -139,550 | -139,550 |
| TWG WEST SUBURBAN, LLC | 23,767 | -5,733 | -5,733 |
| WF MARKET GR OZF LLC | 199,674 | 199,674 | |
| WOLCOTT DDF II LLC | -5,614 | -4,519 | -4,519 |
| WOLCOTT DDF III LLC | -63,404 | -69,783 | -69,783 |
| Description | Amount |
|---|---|
| PASS-THROUGH ENTITY NONDEDUCTIBLE EXPENSES | 77 |
| PASS-THROUGH EXCESS BUSINESS INTEREST EXPENSE | 4,323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -110,423 | -76,984 |
| Description | Amount |
|---|---|
| PASS-THROUGH OTHER TAX-EXEMPT INCOME | 5,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 31,455 | 7,864 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,351 | |||
| FOREIGN TAXES PAID - BAIRD | 21 | 21 | ||
| STATE TAXES | 1,441 |