| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,100 | 3,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 25,224 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 267,478 | 267,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 628,584 | 628,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/MONEY MKT FUND | FMV | 41,158 | 41,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 611,534 | 288,286 | 323,248 | 611,534 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 16,250 |
| Balance Due | |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | FORGIVEABLE |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | COVID-19 RELIEF |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| IT EXPENSES | 11,850 | 11,850 | ||
| CREDIT CARD & BANK FEES | 3,629 | 3,629 | ||
| EXHIBITS, ARCHIVES & COLLECTI | 4,521 | 4,521 | ||
| FUNDRAISING EXPENSES | 4,312 | 4,312 | ||
| INSURANCE | 13,194 | 13,194 | ||
| MARKETING AND DEVELOPMENT | 917 | 917 | ||
| OFFICE SUPPLIES | 3,060 | 3,060 | ||
| PAYROLL PROCESSING FEES | 1,390 | 1,390 | ||
| POSTAGE AND SHIPPING | 644 | 644 | ||
| PROFESSIONAL DUES | 2,617 | 2,617 | ||
| PROGRAM EXPENSES | 5,429 | 5,429 | ||
| EQUIPMENT LEASE | 2,725 | 2,725 | ||
| FILING FEES | 177 | 177 | ||
| TELEPHONE & INTERNET | 5,219 | 5,219 | ||
| SUMMER YOUTH WORKERS | 940 | 940 | ||
| GRANT SUPPLIES & EXPENSES | 10,739 | 10,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & ADMISSIONS | 2,493 | 2,493 | |
| DE-ACCESSIONED ITEMS SALES | 451 | 451 | |
| RESEARCH & REPRODUCTION INC | 799 | 799 | |
| LYNN ARTS MANAGEMENT SERVICES | 39,000 | 39,000 | |
| MEMBERSHIP DUES | 8,894 | 8,894 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 34,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 78 | 170 |
| SECURITY DEPOSIT | 900 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,862 | 8,862 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM SHOP SALES | 6,642 | 8,145 | -1,503 |