| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BDO USA LLP | 8,750 | 875 | 7,875 |
| Contractor | Explanation |
|---|---|
| BESSEMER TRUST | INV ADVISORY/MGMT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| CATERPILLAR FINL SERVICE | 75,234 | 75,165 |
| ORACLE CORP | 70,506 | 70,276 |
| BURLINGTON NORTH SANTA FE | 71,444 | 70,748 |
| CHURCH & DWIGHT CO INC | 107,614 | 106,731 |
| WILLIAMS COMPANIES INC | 108,804 | 107,280 |
| NEXTERA ENERGY CAPITAL | 110,487 | 109,772 |
| FLORIDA POWER & LIGHT CO | 80,620 | 81,529 |
| AMERICAN HONDA FINANCE | 110,082 | 110,117 |
| GOLDMAN SACHS GRP INC | 57,066 | 57,185 |
| TOYOTA MOTOR CREDIT CORP | 110,331 | 111,012 |
| SAN DIEGO G&E | 89,263 | 88,098 |
| HCA INC | 107,206 | 107,580 |
| VALERO ENERGY CORP | 110,102 | 109,887 |
| QUALCOMM INC | 107,959 | 109,420 |
| AIR LEASE CORP | 109,257 | 107,812 |
| GENERAL MOTORS FINL CO | 38,119 | 37,298 |
| ADOBE INC | 107,581 | 105,828 |
| MOODY'S CORPORATION | 109,399 | 106,865 |
| GENERAL MOTORS FINL CO | 74,821 | 73,263 |
| ROSS STORES INC | 110,808 | 109,485 |
| ABBVIE INC | 108,652 | 106,272 |
| PAYPAL HOLDINGS INC | 107,118 | 106,296 |
| MCDONALD'S CORP | 107,343 | 106,134 |
| SHERWIN-WILLIAMS CO | 77,530 | 75,570 |
| CHEVRON USA INC | 109,221 | 107,807 |
| HP ENTERPRISE CO | 107,295 | 105,426 |
| CONAGRA BRANDS INC | 108,311 | 104,506 |
| BANK OF AMERICA CORP | 103,283 | 105,269 |
| ELECTRONIC ARTS INC | 88,261 | 94,895 |
| COMCAST CORP | 123,465 | 119,954 |
| VISA INC | 109,231 | 106,714 |
| MORGAN STANLEY | 165,345 | 163,308 |
| SOUTHWEST AIRLINES CO | 109,149 | 108,735 |
| KIMBBERLY-CLARK CORP | 95,279 | 92,079 |
| DR HORTON INC | 109,670 | 106,459 |
| ANTHEM INC | 96,217 | 98,781 |
| CHARLES SCHWAB CORP | 110,634 | 111,319 |
| PUBLIC STORAGE | 110,023 | 109,811 |
| ENERGY TRANSFER PARTNERS | 109,455 | 109,380 |
| CITIGROUP INC | 116,041 | 124,034 |
| UNION PACIFIC CORP | 89,236 | 86,435 |
| BP CAP MARKETS AMERICA | 101,767 | 99,900 |
| JPMORGAN CHASE & CO | 51,477 | 50,574 |
| JPMORGAN CHASE & CO | 51,064 | 56,958 |
| CONSTELLATION BRANDS INC | 109,386 | 105,347 |
| ROPER TECHNOLOGIES INC | 108,591 | 103,591 |
| ESTEE LAUDER CO INC | 108,824 | 103,669 |
| OMNICOM GROUP INC | 98,848 | 105,071 |
| VERIZON COMMUNICATIONS | 95,046 | 88,969 |
| NVIDIA CORP | 99,559 | 99,305 |
| CAPITAL ONE FINANCIAL CO | 112,110 | 109,104 |
| MITSUBISHI UFJ FIN GRP | 70,980 | 70,350 |
| CANADIAN IMPERIAL BANK | 105,629 | 104,319 |
| BANK OF MONTREAL | 109,830 | 108,489 |
| SHELL INTERNATIONAL FIN | 105,515 | 107,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P MIDCAP 400 | 7,429,851 | 11,483,423 |
| ISHARES TR S&P 500 INDEX | 41,927,915 | 72,969,930 |
| ISHARES S&P SN CAP 600 INDEX | 3,362,863 | 5,082,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE REALTY PARTNERS VII, | 133,511 | 12,000,000 | |
| COMMONFUND CAPITAL INT'L PRIVA | 240,426 | ||
| COMMONFUND PRIVATE EQUITY PART | 113,410 | ||
| COMMONFUND NAT. RES VII | 118,461 | ||
| COMMONFUND NAT RES. VIII | 1,395,971 | ||
| LANDMARK EQUITY PARTNER XV | 306,382 | ||
| LEGACY VENTURE | 649,356 | ||
| PARK STREET CAP NAT RES FUND V | 512,395 | ||
| WELSH CARSON ANDERSON & STOWE | 989,170 | ||
| ETON PARK OVERSEAS FUND | 0 | ||
| GEM REALTY FUND VI, LP | 472,557 | ||
| OHA STRATEGIC CREDIT FUND II | 684,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATTEN MUCHIN ROSENMAN LLP | 34,917 | 3,492 | 31,425 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES PER K-1 | 1,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: INVESTMENT INTEREST EXP | 4,736 | 4,736 | ||
| K-1: OTHER DEDUCTIONS | 143,646 | 143,646 | ||
| ADMINISTRATIVE EXPENSES | 3,162 | 316 | 2,846 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASS-THROUGH INCOME | 94,706 | 94,706 | |
| OTHER INCOME - PFIC (FROM K-1) | 69,065 | 69,065 | |
| State tax refund | 1,634 | 1,634 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 117,014 |
| UNREALIZED GAIN ON DONATED SECURITIES | 252,293 |
| TAX-EXEMPT INCOME | 90,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ONLINE GRANTS MANAGEMENT | 3,400 | 3,400 | ||
| INVESTMENT MANAGEMENT FEES | 309,731 | 309,731 | ||
| MANAGEMENT FEES | 137,500 | 13,750 | 123,750 | |
| ADMINSTRATIVE SUPPORT | 15,015 | 1,502 | 13,514 | |
| OTHER PROFESSIONAL FEES | 49,992 | 4,999 | 44,993 | |
| CUSTODY SERVICE FEES | 917 | 917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXCISE TAX | 142,856 | |||
| K-1: FOREIGN TAXES | 2,159 | 2,159 | ||
| STATE TAXES | 50 | 50 |