| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 11,700 | 5,850 | 5,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough - ST capital loss UBI | Purchased | 180 | Cost | 0 | -180 | |||||
| Passthrough - LT capital gain UBI | Purchased | 3,782 | Cost | 0 | 3,782 | |||||
| Passthrough - 1231 gain UBI | Purchased | 253,547 | Cost | 0 | 253,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15,840 shs American Funds New World | 1,360,015 | 1,362,534 |
| 16,585 shs Vanguard Windsor II ADMI | 1,360,015 | 1,357,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Encino Energy, LLC | AT COST | 873,465 | 333,593 |
| Salient Zarvona Energy Fund, LP | AT COST | 671,268 | 2,017,474 |
| StepStone Secondary Opportunities Fd LP | AT COST | 412,374 | 438,823 |
| Sanderson International Value Fund | AT COST | 5,542,226 | 6,783,659 |
| Salient Zarvona Energy Fund II | AT COST | 1,219,049 | 2,732,496 |
| GP Invitation Fund I, LP | AT COST | 854,876 | 1,786,911 |
| Description | Amount |
|---|---|
| Passthrough investment basis adjustment | 6,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 expenses | 682,634 | 429,131 | 0 | |
| Bank fees | 1 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 829,685 | 631,724 | 829,685 |
| Excise tax refund | 8,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management services | 245,582 | 245,582 | 0 | |
| Nonprofit consult - see Part IX-A | 215,267 | 0 | 215,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 7,000 | 0 | 0 | |
| Foreign withholding tax | 11,470 | 11,470 | 0 |