| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,215 | 11,215 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| APPRAISAL OFFICE COMPLEX 69 | 2011-07-14 | 6,250 | 3,959 | 15.0000 | 416 | 19 | 4,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 157,418 | 85,952 | 3,874 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 05 FORD TRUCK | 2020-03 | PURCHASE | 2021-07 | 4,667 | 5,000 | 1,000 | 1,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 462,901 | 462,901 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, IMPROVEMENTS, EQUIP,, FURN | 2,870,538 | 1,176,806 | 1,693,732 | 2,870,538 |
| LAND | 603,820 | 603,820 | 603,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 29,791 | 13,885 | 6,530 | 9,376 |
| Item No. | 1 |
|---|---|
| Lender's Name | EIDL |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 500,000 |
| Balance Due | 500,000 |
| Date of Note | 2020-06 |
| Maturity Date | 1950-06 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | LIEN ON CERTAIN PROPERTY |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 37,223 |
| Balance Due | |
| Date of Note | 2020-05 |
| Maturity Date | 2022-05 |
| Repayment Terms | |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | DISASTER RELIEF |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED DISPLAY ITEMS | 27,901 | 27,901 | 27,901 |
| ACF ENDOWMENT | 8,496 | 9,349 | 9,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,222 | 240 | 3,982 | |
| BANK & CREDIT CARD FEES | 12,226 | 2,200 | 10,026 | |
| DUES & SUBSCRIPTIONS | 4,791 | 4,671 | 120 | |
| OFFICE | 18,334 | 12,550 | 5,784 | |
| REPAIRS, MATERIALS AND SUPPLI | 43,860 | 329 | 6,780 | 36,751 |
| INSURANCE | 33,365 | 1,400 | 14,132 | 17,833 |
| VEHICLE & EQUIPMENT EXPENSE | 4,263 | 4,263 | ||
| ARTIST FEES | 76,661 | 76,661 | ||
| OUTSIDE SERVICES | 111,303 | 41,048 | 1,361 | 68,894 |
| PERMITS | 5,682 | 456 | 200 | 5,026 |
| SPEAKER FEES | 2,500 | 2,500 | ||
| BAD DEBT | 1,480 | 1,480 | ||
| MISCELLANEOUS | -72 | -72 | ||
| CONCESSION EXPENSES | 8,415 | 8,415 | ||
| REFUNDS | 6,546 | 6,546 | ||
| FOOD AND MUSIC EXPENSES | 2,070 | 2,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAR HALL PERFORMANCES | 93,947 | 93,947 | |
| PROGRAM ASSETS | 409,313 | 409,313 | |
| OTHER INCOME AND REFUNDS | 18,206 | 18,206 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVEST & TRUSTS | 6,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 15,277 | 14,465 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CCVNP LOAN |
70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 9,382 | 9,150 | 232 | |
| INVESTMENT FEES | ||||
| ENGINEERS | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 77,697 | 9,494 | 68,203 | |
| OTHER | ||||
| SALES TAX | 2,150 | 1,628 | 522 |