| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,900 | 3,180 | 12,720 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 2,076,042 | 2,076,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 25,796,552 | 25,796,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATE INVESTMENTS | FMV | 3,503,617 | 3,503,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,511 | 8,702 | 34,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUITANT PAYMENTS | 2,000 | 2,000 | 0 | |
| ADMINISTRATIVE EXPENSES | 45,000 | 9,000 | 36,000 | |
| STORAGE FEES | 647 | 129 | 517 | |
| INSURANCE EXPENSE | 6,212 | 1,242 | 4,970 | |
| CARETAKER/MAINTENCE OF EMERY CARILLON TOWER | 60,621 | 0 | 60,621 | |
| MISC EXPENSES | 2,291 | 458 | 1,883 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,011,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITIES PAYABLE | 6,672 | 6,303 |
| DEFERRED EXCISE TAXES | 103,223 | 119,853 |
| EXCISE TAX PAYABLE | 0 | 3,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 107,600 | 107,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FEE | 200 | 0 | 200 | |
| FEDERAL EXCISE TAX | 73,602 | 0 | 0 |