| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,950 | 3,975 | 3,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FID UT TREASURY BOND INDEX FUND | 4,710 | 5,057 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 15,463 | 15,561 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 34,135 | 32,319 |
| VANGUARD INTMDT TERM TREASURY INDEX FD | 11,747 | 12,398 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | 6,055 | 6,001 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 26,678 | 25,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE MERGER FUND CL I | 15,467 | 15,472 |
| APPLE INC | 1,915 | 59,131 |
| CALAMOS MARKET NEUTRAL INCOME CL I | 15,073 | 15,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL-CAP E | AT COST | 3,404 | 6,702 |
| SPDR S&P500 ETF TRUST TRUST UNIT | AT COST | 57,146 | 82,509 |
| SCHWAB STRATEGIC TR INTL SCEQT ETF | AT COST | 3,331 | 3,669 |
| VANGUARD REAL ESTATE ETF(VNQ) | AT COST | 6,001 | 7,888 |
| ISHARES INC CORE MSCI EMERGING MKTS | AT COST | 12,488 | 11,719 |
| SPDR PORTFOLIO S&P 500 VALUE EFT | AT COST | 6,245 | 7,637 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | AT COST | 22,118 | 23,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDEND/ROYALTY RECEIVABLE | 498 | 880 | 880 |
| Description | Amount |
|---|---|
| COST BASIS REVERSAL | 9,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 3,240 | 1,620 | 1,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 182 | 182 | 0 | |
| NY FILING FEES | 761 | 761 | 0 |