| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,093 | 53,093 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-10-30 | 2,775 | 971 | 180.000000000000 | 185 | 0 | 0 | 1,156 |
| ORGANIZATIONAL COSTS | 2016-11-10 | 27,141 | 7,538 | 180.000000000000 | 1,809 | 0 | 0 | 9,347 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2016-08-30 | 1,809 | 852 | 200DB | 5.000000000000 | 52 | 0 | 0 | |
| MACBOOK PRO AND IMAC PRO | 2018-01-29 | 8,661 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - ORACLE CORP | 2,330,949 | 2,330,949 |
| SCHWAB - APPLE INC & OTHER | 2,957,149 | 2,957,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FILM - IN OUR OWN HANDS | AT COST | 145,975 | 132,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,775 | 1,156 | 1,619 | |
| COMPUTER | 1,809 | 1,809 | 0 | |
| ORGANIZATIONAL COSTS | 27,141 | 9,347 | 17,794 | |
| MACBOOK PRO AND IMAC PRO | 8,661 | 8,661 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,397 | 2,460 | 0 | 13,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 2 | 0 | 0 |
| RECEIVABLE - AUTISM IMPACT FUND | 1,364 | 1,364 | 1,364 |
| DIVIDEND RECEIVABLE | 0 | 1,248 | 1,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING AND PROCESSING | 27,250 | 2,725 | 0 | 24,525 |
| PAYROLL PROCESSING FEES | 1,334 | 333 | 0 | 1,001 |
| BANK AND SERVICE FEES | 890 | 445 | 0 | 445 |
| WEBSITE DEVELOPMENT | 3,250 | 813 | 0 | 2,438 |
| INSURANCE | 2,032 | 508 | 0 | 1,524 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 2,800 | 1,400 | 0 | 1,400 |
| AMORTIZATION | 1,994 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 833,705 |
| Name | Address |
|---|---|
| ZACHARY NELSON ELIZABETH HORN |
800 OAK GROVE AVENUE SUITE 200 MENLO PARK,CA94025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER TAXES | 21,453 | 4,291 | 0 | 17,162 |
| STATE TAXES | 800 | 0 | 0 | 800 |
| FEDERAL TAXES | 25,746 | 0 | 0 | 25,746 |
| OTHER TAXES AND FEES | 150 | 0 | 0 | 150 |