| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,147 | 15,688 | 10,459 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIRS | 2000-12-04 | 846 | 846 | SL | 7.000000000000 | 0 | 0 | ||
| DRAPERIES & RUG | 2000-12-22 | 3,797 | 3,797 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2001-04-11 | 878 | 878 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-06-28 | 1,137 | 1,137 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-02-10 | 1,158 | 1,158 | SL | 7.000000000000 | 0 | 0 | ||
| DESK | 2013-10-31 | 3,838 | 3,838 | SL | 7.000000000000 | 0 | 0 | ||
| 2019 AUDI | 2019-12-16 | 89,988 | 12,855 | SL | 7.000000000000 | 12,855 | 12,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO, INC. | 10,328,274 | 33,518,908 |
| YUM BRANDS, INC. | 65,294 | 555,440 |
| WILLIAMS COMPANIES | 847,031 | 703,080 |
| MARATHON PETROLEUM | 182,408 | 191,970 |
| ENERGY TRANSFER LP | 134,187 | 164,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NWM LIFE INSURANCE POLICY | FMV | 677,619 | 677,619 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CHAIRS | 846 | 846 | 0 | 0 |
| DRAPERIES & RUG | 3,797 | 3,797 | 0 | 0 |
| OFFICE FURNITURE | 878 | 878 | 0 | 0 |
| COMPUTER | 1,137 | 1,137 | 0 | 0 |
| COMPUTER | 1,158 | 1,158 | 0 | 0 |
| DESK | 3,838 | 3,838 | 0 | 0 |
| 2019 AUDI | 89,988 | 25,710 | 64,278 | 64,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FICA WITHHOLDING | 763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,770 | 1,662 | 1,108 | |
| DIRECTOR'S FEES | 18,000 | 10,800 | 7,200 | |
| AUTO EXPENSE | 99 | 59 | 40 | |
| BANK CHARGES | 15 | 9 | 6 | |
| MEALS | 715 | 429 | 286 | |
| INSURANCE | 205 | 123 | 82 |
| Description | Amount |
|---|---|
| INCREASE IN CASH VALUE OF LIFE INSURANCE CONTRACT | 25,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,770 | 13,062 | 8,708 | |
| EXCISE TAX | 20,000 | 0 | 0 |