| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JACOBS, COHEN & ASSOCIATES, PLLC | 4,000 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC 171 SHS | 7,587 | 5,730 |
| AMGEN INC 32 SHS | 7,705 | 7,786 |
| APOLLO GLOBAL MGMT LLC CL A 190 SHS | 4,259 | 9,211 |
| APPLE INC 200 SHS | 5,748 | 27,344 |
| APPLIED MATLS INC 72 SHS | 5,574 | 6,551 |
| ARES CAPITAL CORP 1,037 SHS | 18,396 | 18,593 |
| BLACKSTONE GROUP LP 319 SHS | 22,249 | 29,103 |
| BROADCOM INC 14 SHS | 5,494 | 6,801 |
| CHENIERE ENERGY INC 138 SHS | 17,534 | 18,358 |
| CHENIERE ENERGY PARTNERS LP 145 SHS | 6,506 | |
| CHEVRON CORPORATION 165 SHS | 13,875 | 23,889 |
| CVS HEALTH CORP 70 SHS | 6,056 | 6,486 |
| DOLLAR GENERAL CORP 35 SHS | 6,837 | 8,590 |
| META PLATFORMS INC 50 SHS | 4,663 | 8,063 |
| GILEAD SCIENCES INC 128 SHS | 10,425 | 7,912 |
| HAWAIIAN ELEC INDS INC 195 SHS | 4,844 | 7,976 |
| HOME DEPOT 42 SHS | 6,390 | 11,519 |
| ILLINOIS TOOL WORKS INC 51 SHS | 6,345 | 9,295 |
| ISHARES INTL SELECT ETF 255 SHS | 9,965 | 6,926 |
| JOHNSON AND JOHNSON 50 SHS | 6,630 | 8,876 |
| JPMORGAN CHASE AND CO 87 SHS | 6,664 | 9,797 |
| KROGER COMPANY 50 SHS | 1,850 | 2,367 |
| L3HARRIS TECHNOLOGIES INC 32 SHS | 6,705 | 7,734 |
| LEXINGTON REALTY TRUST REIT 500 SHS | 5,127 | 5,370 |
| MICROCHIP TECH INC 128 SHS | 7,685 | 7,434 |
| MICROSOFT CORP 53 SHS | 5,084 | 13,612 |
| NIKE INC 87 SHS | 6,419 | 8,891 |
| PINNACLE FINANCIAL PARTNERS INC 100 | 4,946 | 7,231 |
| PJP PARTNERS INC 3 SHS | 11 | 211 |
| POLARIS INC 43 SHS | ||
| PRICE T ROWE GROUP INC 29 SHS | ||
| PROCTOR & GAMBLE CO 54 SHS | 5,820 | 7,765 |
| QUALCOMM INC 74 SHS | 21,522 | 23,249 |
| SHERWIN WILLIAMS CO 76 SHS | 20,250 | 17,017 |
| SKYWORKS SOLUTIONS INC 50 SHS | 4,574 | 4,632 |
| STARBUCKS CORP 98 SHS | 6,342 | 7,486 |
| STARWOOD PROPERTY TR INC 505 SHS | 9,583 | 10,549 |
| STRYKER CORP 51 SHS | 6,438 | 10,145 |
| TARGET CORP 33 SHS | 7,155 | 4,661 |
| TRACTOR SUPPLY COMPANY 100 SHS | 8,819 | 19,385 |
| UNITEDHEALTH GRP 21 SHS | 6,738 | 10,786 |
| VERIZON COMMUNICATIONS 185 SHS | 10,063 | 9,389 |
| VERIZON COMMUNICATIONS 54 SHS | ||
| VISA INC 44 SHS | 6,777 | 8,663 |
| WALMART INC 28 SHS | ||
| WELLTOWER INC 85 SHS | 5,035 | 7,000 |
| WILLIAMS COMPANIES INC 85 SHS | 4,894 | 2,653 |
| WILLIAMS COMPANIES INC 116 SHS | 1,873 | 3,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAINSTAY STR BND FD 1179.613 SHS | FMV | 11,001 | 9,720 |
| NUVEEN STRATEGIC INC FD 1038.81 SHS | FMV | 11,761 | 10,035 |
| 1ST TR ISE CLOUD COMP FD 118 SHS | FMV | 6,977 | 7,776 |
| INVESCO QQQ 24 SHS | FMV | 5,924 | 6,727 |
| SPDR INDUSTRIAL SELECT FD 77 SHS | FMV | 7,448 | 6,725 |
| VANGUARD COMM SVCS ETF 55 SHS | FMV | 6,382 | 5,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ADVISOR FEES | 1,640 | 1,640 | ||
| BANK FEES | 36 | 36 | ||
| OFFICE SUPPLIES | 182 | 182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHENIERE ENERGY PARTNERS, LP | 151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TRUSTEE | 2,587 | 2,587 |
| CHENIERE ENERGY PARTNERS BASIS | 617 | 915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 54 |