| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 48,676 | 0 | 48,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FILM INVESTMENT - BLEED OUT | AT COST | 3,409 | 3,409 |
| FILM INVESTMENT - FANTASY ISLAND | AT COST | 5,912 | 5,912 |
| FILM INVESTMENT- FATHER'S & SON'S | AT COST | 3,571 | 3,571 |
| FILM INVESTMENT- MUSICAL PROJECT | AT COST | 14,286 | 14,286 |
| FILM INVESTMENT - NIGHT SCHOOL | AT COST | 3,529 | 3,529 |
| FILM INVESTMENT - NOTES ON BLINDNESS | AT COST | 10,679 | 10,679 |
| FILM INVESTMENT - RULES TO LIVE BY | AT COST | 2,500 | 2,500 |
| FILM INVESTMENT- SHOOTING THE MAFIA | AT COST | 18,434 | 18,434 |
| FILM INVESTMENT - THE APOLLO | AT COST | 14,291 | 14,291 |
| FILM INVESTMENT- THE BISBEE | AT COST | 13,636 | 13,636 |
| FILM INVESTMENT- THE BLUE WALL | AT COST | 17,924 | 17,924 |
| FILM INVESTMENT- THE FEELING OF BEING WATCHED | AT COST | 6,667 | 6,667 |
| FILM INVESTMENT- THE FOURTH ESTATE | AT COST | 7,274 | 7,274 |
| FILM INVESTMENT - THE REAGAN YEARS | AT COST | 239 | 343 |
| FILM INVESTMENT ON HOLD WITH IMPACT PARTNERS | AT COST | 42,895 | 42,895 |
| GS MOUNT KELLETT CAPITAL PARTNERS | AT COST | 79,899 | 4,091 |
| HCP ABSOLUTE RETURN FUND OFFSHORE FEEDER LP | AT COST | 1,280,138 | 1,639,250 |
| K-1 OAKMARK GLOBAL EQUITY LP | AT COST | 1,647,136 | 1,963,077 |
| K-1 HCP ENERGY AND NATURAL RESOURCES FUND LP | AT COST | 332,616 | 609,083 |
| K-1 HCP REAL ESTATE FUND LP | AT COST | 361,367 | 528,867 |
| K-1 HMI CAPITAL PARTNERS | AT COST | 2,022,765 | 1,957,912 |
| K-1 WGI EMERGING MARKETS FUND LLC | AT COST | 1,017,342 | 1,107,955 |
| TYBOUME LONG OPPORTUNITIES (OFFSHORE) FUND | AT COST | 1,325,943 | 2,013,371 |
| FILM INVESTMENT - CITIZEN ALLIES | AT COST | 10,000 | 10,000 |
| FILM INVESTMENT - HOLLYWOOD SEXUALS ASSA | AT COST | 4,762 | 4,762 |
| FILM INVESTMENT - JACINTA | AT COST | 9,444 | 9,444 |
| FILM INVESTMENT - LOVE & STUFF | AT COST | 5,902 | 5,902 |
| FILM INVESTMENT - THE TELEVISION EVENT | AT COST | 27,615 | 27,615 |
| FILM INVESTMENT - THE THEATRE OF ALL POS | AT COST | 18,000 | 18,000 |
| FILM INVESTMENT - I2 | AT COST | 5,850 | 5,850 |
| FILM INVESTMENT - US KIDS | AT COST | 17,596 | 17,596 |
| FILM INVESTMENT - GIVING VOICE | AT COST | 23,809 | 23,809 |
| FILM INVESTMENT - LITTLE G DEVELOPMENT | AT COST | 1,759 | 1,759 |
| FILM INVESTMENT - FATHOM | AT COST | 2,460 | 2,460 |
| FILM INVESTMENT - UNTITLED MISSOURI PROJECT | AT COST | 2,500 | 2,500 |
| FILM INVESTMENT - ATHLETE A | AT COST | 8,627 | 8,627 |
| FILM INVESTMENT - THE GRAB | AT COST | 6,667 | 6,667 |
| FILM INVESTMENT - UNTITLED PENNY LANE | AT COST | 158 | 158 |
| FILM INVESTMENT - MIJA DEVELOPMENT | AT COST | 2,500 | 2,500 |
| FILM INVESTMENT - A SONG FOR SUMMER & WINTER | AT COST | 3,226 | 3,226 |
| FILM INVESTMENT - THE OIL WAR | AT COST | 2,500 | 2,500 |
| FILM INVESTMENT - MIJA COMPLETION | AT COST | 5,263 | 5,263 |
| FILM INVESTMENT - THE EMPIRE OF EBONY | AT COST | 2,600 | 2,600 |
| FILM INVESTMENT - UNTITLED VACCINE RACE PROJECT | AT COST | 19,000 | 19,000 |
| FILM INVESTMENT - AILEY | AT COST | 4,348 | 4,348 |
| FILM INVESTMENT - GAMECHANGER FILMS | AT COST | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 296 | 400 | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 374 | 0 | 374 | |
| FILING FEES | 750 | 0 | 750 | |
| REIMBURSED LEGAL FEE | 1,100 | 0 | 1,100 | |
| MISC EXPENSES | 1,642 | 0 | 1,642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT LOSS FROM FILM INVESTMENTS | -134 | -134 | -134 |
| FILM INVESTMENT RECOUPMENT INCOME | 43,999 | 43,999 | 43,999 |
| SUBTRACT: UBTI FROM INVESTMENT INCOME FROM PASS-THROUGH ENTITIES | -1,072 | ||
| INVESTMENT INCOME FROM PASS-THROUGH ENTITIES | 222,963 | 222,963 | 222,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 106,343 | 106,343 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASS-THROUGH ENTITIES-FOREIGN TAXES | 13,646 | 13,646 | 0 | |
| FEDERAL EXCISE TAXES | 15,000 | 0 | 0 | |
| STATE TAXES | 6,000 | 0 | 0 |