| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Tax and Accounting Fees | 10,835 | 9,751 | 1,084 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2021-06 | 2021-12 | 3,296,832 | 3,155,813 | 141,019 | |||||
| Long Term Sales of Publicly Traded Securities | 2020-12 | 2021-12 | 6,061,493 | 3,407,956 | 2,653,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 8,781,972 | 10,909,504 |
| Fidelity | 2,691,435 | 3,040,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cynosure Investment Partners | 1,546,265 | 1,923,307 | |
| Cynosure Fernweh | 100,000 | 100,000 | |
| 4C GPS I LP | 0 | 0 | |
| Cynosure Wealth Partners LLC | 430,136 | 1,175,229 | |
| 4C GPS II LP | 0 | 0 | |
| 4C GPS III LP | 0 | 0 | |
| Cynosure Avalon BuildGroup LLC | 52,667 | 64,976 | |
| AB Private Credit Inv Mid Mrkt | 101,555 | 101,555 | |
| AB US Real Estate HNW II | 262,434 | 262,434 | |
| AB EOF Weatherly Co-Invest | 126,645 | 126,645 | |
| AB Energy Opp (Cayman) AIV Fund II | 97,013 | 97,013 | |
| UBS - Portfolio Advisors Private Equity Fund | 277,842 | 325,132 | |
| Signal Peak Ventures III | 109,148 | 109,148 | |
| UBS - NightDragon Growth I | 115,380 | 115,991 | |
| UBS - A&Q Select Op Credit Fund | 220,756 | 270,008 | |
| UBS - Alkeon Innovation Offshore Fund II | 84,584 | 85,878 | |
| UBS - AlphaKeys Millenium Fund LP | 65,000 | 65,333 | |
| UBS - Blackstone Private Credit Fund | 650,000 | 676,565 | |
| UBS - Clover PCO II LP | 309,613 | 324,282 | |
| UBS - FS Credit Real Estate Income Trust Fund | 650,000 | 648,857 | |
| UBS - Starwood Real Estate Income Trust | 744,168 | 886,081 | |
| KKR North America Fund XIII Private | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal and Trust Administration | 37,207 | 33,486 | 3,721 |
| Description | Amount |
|---|---|
| Non-Deductible Expenses | 9,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses from K-1 | 76,435 | 72,613 | 3,822 | |
| D&O/Liability Insurance | 2,095 | 1,990 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income/From K-1s | 127,162 | 127,162 |
| Description | Amount |
|---|---|
| Tax Exempt Income | 16,686 |
| Prior Period Adjustments/Temporary Differences | 673,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fidelity Investment Management | 3,940 | 3,546 | 394 | |
| UBS Investment Management | 69,996 | 62,999 | 6,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 9,667 | 9,667 | 0 | |
| Income Tax Paid | 60,000 | 0 | 0 |