| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 702,400 | 1,465,100 |
| ENBRIDGE INC | 91,874 | 110,603 |
| INTEL CORP | 300,213 | 337,274 |
| JOHNSON AND JOHNSON COM | 231,650 | 427,675 |
| SCHWAB CHARLES CORP NEW | 101,385 | 227,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STNLY EMRG MKTS FUND | AT COST | 154,673 | 173,812 |
| OAKMARK INTL FUND | AT COST | 512,584 | 844,648 |
| PIMCO ENHANCED SHORT | AT COST | 4,047,124 | 4,047,876 |
| SPDR S&P GLOBAL NATURAL | AT COST | 694,911 | 940,577 |
| VANGUARD FTSE EMERGING | AT COST | 1,474,713 | 1,871,962 |
| VANGUARD DIVIDEND | AT COST | 823,193 | 1,905,051 |
| VANGUARD SHORT TERM BOND | AT COST | 2,403,963 | 2,417,383 |
| WISDOMTREE INTERNATIONAL | AT COST | 874,695 | 1,018,272 |
| WISDOMTREE INTL S/C DV | AT COST | 622,055 | 723,169 |
| WISDOMTREE EMERGING | AT COST | 1,658,417 | 1,963,999 |
| BLACKROCK SHORT MATURITY BOND ETF | AT COST | 1,473,419 | 1,465,683 |
| FIRST EAGLE GLOBAL FUND | AT COST | 1,261,771 | 1,581,056 |
| FPA CRESCENT FUND | AT COST | 2,141,224 | 2,358,838 |
| INVESCO FTSE RAFI | AT COST | 607,607 | 879,978 |
| ISHARES INC CORE MSCI | AT COST | 1,101,620 | 1,350,143 |
| WISDOMTREE JAPAN SMALLCAP | AT COST | 1,227,704 | 1,152,498 |
| BLACKROCK EVENT DRIVEN EQUITY | AT COST | 999,999 | 1,005,065 |
| CALAMOS MARKET NEUTRAL | AT COST | 1,002,098 | 1,022,498 |
| ALLSPRING ABSOLUTE RETURN | AT COST | 1,841,579 | 1,864,982 |
| ISHARES INC CMSCI GBL ETF NEW | AT COST | 497,293 | 511,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTION LIABILITY | 76,998 | 99,900 |
| CASH IN TRANSIT | 22,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT/INVESTMENT FEES | 99,158 | 99,158 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45,345 | 45,345 | 0 |