| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,650 | 565 | 565 | 4,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CONDITIONER UNIT | 2005-05-09 | 1,772 | 1,772 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CARPET FOR DISPLAY AREA | 2005-05-09 | 689 | 689 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TV/ DVD / VCR SYSTEM | 2005-12-20 | 4,069 | 4,069 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OIL DISPLAY CASE | 2005-12-11 | 1,150 | 1,150 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CARPET /TILE UPSTAIRS OF BUILDING | 2006-12-15 | 33,294 | 33,294 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND - FLORELL | 2005-12-30 | 499,086 | L | 0 | 0 | 0 | |||
| LEGAL FEES - FLORELL | 2007-12-30 | 1,022 | L | 0 | 0 | 0 | |||
| LAND - VAV FOUNDATION | 2006-12-13 | 200,000 | L | 0 | 0 | 0 | |||
| LOT SURVEY EXPENSES - VAV FOUNDATION | 2007-12-30 | 378 | L | 0 | 0 | 0 | |||
| LEGAL FEES - VAV FOUNDATION | 2007-12-30 | 2,190 | L | 0 | 0 | 0 | |||
| NEW CAR MUSEUM | 2011-01-15 | 655,202 | 214,434 | SL | 27.500000000000 | 23,826 | 0 | 23,826 | |
| IMPROVEMENTS TO NEW CAR MUSEUM | 2012-01-15 | 47,394 | 15,436 | SL | 27.500000000000 | 1,723 | 0 | 1,723 | |
| IMPROVEMENTS TO NEW CAR MUSEUM | 2013-04-15 | 8,284 | 2,320 | SL | 27.500000000000 | 301 | 0 | 301 | |
| GUEST HOUSE WELL | 2010-04-23 | 5,359 | 3,935 | 150DB | 15.000000000000 | 316 | 0 | 357 | |
| BUILDING 1 | 2006-12-29 | 209,072 | 136,514 | SL | 27.500000000000 | 7,603 | 0 | 7,603 | |
| BUILDING 2 | 2006-12-29 | 283,666 | 185,216 | SL | 27.500000000000 | 10,315 | 0 | 10,315 | |
| BUILDING 3 | 2006-12-29 | 445,458 | 290,853 | SL | 27.500000000000 | 16,198 | 0 | 16,198 | |
| IMPROVEMENTS TO SITE | 2006-12-29 | 128,121 | 92,827 | SL | 27.500000000000 | 4,659 | 0 | 4,659 | |
| REMODEL COSTS TO UPSTAIRS OF BUILDING | 2007-04-01 | 17,377 | 8,664 | SL | 27.500000000000 | 632 | 0 | 632 | |
| BARN MUSEUM BUILDING | 2017-01-01 | 3,114,944 | 453,084 | SL | 27.500000000000 | 113,271 | 0 | 113,271 | |
| BLDG IMPROVEMENT | 2018-01-01 | 1,218,913 | 132,972 | SL | 27.500000000000 | 44,324 | 0 | 44,324 | |
| LAND - 10.01 ACRES | 2006-12-29 | 133,683 | L | 0 | 0 | 0 | |||
| LAND - FLORELL DEED TAX & RECORDING | 2013-05-24 | 1,371 | L | 0 | 0 | 0 | |||
| LAND - 137.8 ACRES | 2016-07-19 | 725,000 | L | 0 | 0 | 0 | |||
| LAND - 2018 CONDITIONAL USE PERMIT | 2018-01-01 | 5,625 | L | 0 | 0 | 0 | |||
| BARN MUSEUM BUILDING | 2019-01-01 | 88,273 | 6,420 | SL | 27.500000000000 | 3,210 | 0 | 3,210 | |
| BARN MUSEUM BUILDING | 2020-01-01 | 19,905 | 724 | SL | 27.500000000000 | 724 | 0 | 724 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RYDELL CAR SHOW |
2700 S WASHINGTON ST GRAND FORKS,ND58201 |
2021-09-18 | 500 | SUPPORT OF RYDELL CAR SHOW. | 500 | NO DIVERSION BY GRANTEE. | 12/31/21 | 2021-12-31 | AMOUNTS EXPENDED AS ACCORDING TO ORIGINAL GRANT PURPOSE. |
|
MAPLE LAKE CHAMBER OF COMMERCE |
PO BOX 461 MAPLE LAKE,MN55358 |
2021-08-31 | 3,000 | SUPPORT FOR GEAR HEAD GET TOGETHER EVENT. | 3,000 | NO DIVERSION BY GRANTEE. | 12/31/21 | 2021-12-31 | AMOUNTS EXPENDED AS ACCORDING TO ORIGINAL GRANT PURPOSE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIR CONDITIONER UNIT | 1,772 | 1,772 | 0 | |
| CARPET FOR DISPLAY AREA | 689 | 689 | 0 | |
| TV/ DVD / VCR SYSTEM | 4,069 | 4,069 | 0 | |
| OIL DISPLAY CASE | 1,150 | 1,150 | 0 | |
| CARPET /TILE UPSTAIRS OF BUILDING | 33,294 | 33,294 | 0 | |
| LAND - FLORELL | 499,086 | 0 | 499,086 | |
| LEGAL FEES - FLORELL | 1,022 | 0 | 1,022 | |
| LAND - VAV FOUNDATION | 200,000 | 0 | 200,000 | |
| LOT SURVEY EXPENSES - VAV FOUNDATION | 378 | 0 | 378 | |
| LEGAL FEES - VAV FOUNDATION | 2,190 | 0 | 2,190 | |
| NEW CAR MUSEUM | 655,202 | 238,260 | 416,942 | |
| IMPROVEMENTS TO NEW CAR MUSEUM | 47,394 | 17,159 | 30,235 | |
| IMPROVEMENTS TO NEW CAR MUSEUM | 8,284 | 2,621 | 5,663 | |
| GUEST HOUSE WELL | 5,359 | 4,251 | 1,108 | |
| BUILDING 1 | 209,072 | 144,117 | 64,955 | |
| BUILDING 2 | 283,666 | 195,531 | 88,135 | |
| BUILDING 3 | 445,458 | 307,051 | 138,407 | |
| IMPROVEMENTS TO SITE | 128,121 | 97,486 | 30,635 | |
| REMODEL COSTS TO UPSTAIRS OF BUILDING | 17,377 | 9,296 | 8,081 | |
| BARN MUSEUM BUILDING | 3,114,944 | 566,355 | 2,548,589 | |
| BLDG IMPROVEMENT | 1,218,913 | 177,296 | 1,041,617 | |
| LAND - 10.01 ACRES | 133,683 | 0 | 133,683 | |
| LAND - FLORELL DEED TAX & RECORDING | 1,371 | 0 | 1,371 | |
| LAND - 137.8 ACRES | 725,000 | 0 | 725,000 | |
| LAND - 2018 CONDITIONAL USE PERMIT | 5,625 | 0 | 5,625 | |
| BARN MUSEUM BUILDING | 88,273 | 9,630 | 78,643 | |
| BARN MUSEUM BUILDING | 19,905 | 1,448 | 18,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,001 | 0 | 0 | 28,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ITEMS | 8,777,959 | 9,177,599 | 9,177,599 |
| Description | Amount |
|---|---|
| ACCUMULATED DEPRECIATION CORRECTION TO BEGINNING BALANCE SHEET | 1,236,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 66,274 | 0 | 0 | 66,274 |
| MISC PAYPAL PURCHASES | 82,182 | 0 | 0 | 82,182 |
| GROUNDS MAINTENANCE EXPENSE | 46,707 | 0 | 0 | 46,707 |
| MUSEUM ITEM MAINT & REP EXPENSE | 52,304 | 0 | 19,250 | 33,054 |
| SUPPLIES EXPENSE | 2,764 | 0 | 0 | 2,764 |
| UTILITY EXPENSE | 21,829 | 0 | 0 | 21,829 |
| OFFICE EXPENSE | 5,314 | 0 | 0 | 5,314 |
| SECURITY EXPENSE | 47,778 | 0 | 0 | 47,778 |
| VEHICLE EXPENSE | 250 | 0 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 140 | 140 | |
| VESCIO RESTORATION REPAYMENT | 16,000 | 16,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 5,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTORS | 10,091 | 0 | 0 | 10,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 23,744 | 0 | 0 | 23,744 |