| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX COMPLIANCE | 13,202 | 6,601 | 6,601 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS | 2021-07-01 | 18,717 | 64.000000000000 | 1,755 | 0 | 1,755 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2014-10-01 | 13,489 | 12,045 | SL | 7.000000000000 | 1,444 | 0 | ||
| MACHINERY AND EQUIPMENT | 2014-10-01 | 31,897 | 31,897 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2016-01-27 | 4,612 | 2,765 | SL | 20.000000000000 | 231 | 0 | ||
| INTANGIBLE ASSETS | 2015-06-30 | 34,322 | 33,969 | SL | 5.000000000000 | 353 | 0 | ||
| BUILDING - HAMMERLY | 2017-12-14 | 3,925,944 | 294,447 | SL | 40.000000000000 | 98,149 | 0 | ||
| LAND - HAMMERLY | 2017-12-14 | 871,200 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2017-12-31 | 20,900 | 7,064 | SL | 20.000000000000 | 1,045 | 0 | ||
| FURNITURE AND FIXTURES | 2016-03-07 | 16,147 | 11,149 | SL | 7.000000000000 | 2,307 | 0 | ||
| FURNITURE AND FIXTURES | 2018-06-30 | 32,337 | 11,550 | SL | 7.000000000000 | 4,620 | 0 | ||
| BUILDING - HAMMERLY IMPROVEMENTS | 2018-06-30 | 245,289 | 16,451 | SL | 40.000000000000 | 6,132 | 0 | ||
| MACHINERY AND EQUIPMENT | 2014-12-01 | 2,893 | 2,893 | SL | 5.000000000000 | 0 | 0 | ||
| MACHINERY AND EQUIPMENT | 2015-04-24 | 1,718 | 1,718 | SL | 5.000000000000 | 0 | 0 | ||
| MACHINERY AND EQUIPMENT | 2017-06-30 | 1,124 | 900 | SL | 5.000000000000 | 224 | 0 | ||
| MACHINERY AND EQUIPMENT | 2018-06-30 | 2,070 | 1,035 | SL | 5.000000000000 | 414 | 0 | ||
| BUILDING - HAMMERLY IMPROVEMENTS | 2019-06-30 | 23,968 | 3,595 | SL | 10.000000000000 | 2,397 | 0 | ||
| MACHINERY AND EQUIPMENT | 2019-12-03 | 4,884 | 1,058 | SL | 5.000000000000 | 977 | 0 | ||
| BUILDING - HAMMERLY IMPROVEMENTS | 2020-07-27 | 45,743 | 681 | SL | 28.000000000000 | 1,634 | 0 | ||
| BUILDING - HAMMERLY | 2020-10-04 | 50,908 | 318 | SL | 40.000000000000 | 1,273 | 0 | ||
| BUILDING - HAMMERLY | 2021-12-06 | 103,059 | SL | 40.000000000000 | 215 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CVNTN-UNITED BAPTIST CHURCHES CEARA |
RUA SILVA PAULET 1100 ALDEOTA FORTALEZA,CEARA60120-021 BR |
2020-10-20 | 30,000 | TO DEVELOP THE NABOR INSTITUTE PROGRAM AND SPACE TO FLY PROGRAM, REACHING CHILDREN AND THEIR FAMILIES FOR JESUS AND CONTRIBUTING TO THE GOAL OF THESE FAMILIES TO OVERCOME THE POVERTY SITUATION IN WHICH THEY LIVE. | 30,000 | THE GRANTOR HAS NO REASON TO DOUBT THAT THE GRANTEE HAS DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS HAS BEEN MADE. | |||
|
GOSPEL GARDEN |
CALLE 20 NO 325 IZAMEL,YUCATAN97450 MX |
2020-07-28 | 15,000 | TO PROVIDE CHRISTIAN EDUCATION TO REGIONAL YOUTH AT THE BICA SCHOOL AND VBS PROGRAM TO CHURCHES IN THE STATE OF YUCATAN IN MEXICO. | 15,000 | THE GRANTOR HAS NO REASON TO DOUBT THAT THE GRANTEE HAS DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS HAS BEEN MADE. | |||
|
CONVENCION BAUTISTA DE NICARAGUA |
ITR 1C O 1 1/2C SUR CIUDAD JARDIN,MANAGUA NU |
2021-12-17 | 15,000 | TO GO TOWARDS THE SOCIAL FORMATION PROJECT WHICH SUPPORTS A STUDENT POPULATION WITH THE COST OF THEIR STUDIES. THIS PROJECT WILL ALSO GUIDE PARENTS REGARDING PARENTING NEEDS THROUGH SEMINARS AND TRAINING WORKSHOPS. | 15,000 | THE GRANTOR HAS NO REASON TO DOUBT THAT THE GRANTEE HAS DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS HAS BEEN MADE. | |||
|
INSTITUTO SEMEAR |
RUA DOS CAMBARAS 600 VILA BOA VISTA CAMPINAS,SAO PAULO13064-740 BR |
2021-06-21 | 9,300 | TO PROVIDE FOOD AND NECESSITIES TO FAMILIES IN THE REGION. | 9,300 | THE GRANTOR HAS NO REASON TO DOUBT THAT THE GRANTEE HAS DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS HAS BEEN MADE. | |||
|
JUNTA DE MISSOES NACIONAIS |
RUA JOSE HIGINO 416 PREDIO 18 RIO DE JANEIRO,TIJUCA20510 BR |
2021-11-22 | 60,000 | TO SHARE THE GOSPEL OF JESUS CHRIST WITH CHILDREN AND THEIR FAMILIES WHILE PROVIDING DENTAL CARE, MULTIPLYING DISCIPLES, TRAINING LEADERS, AND PLANTING NEW CHURCHES. | 60,000 | THE GRANTOR HAS NO REASON TO DOUBT THAT THE GRANTEE HAS DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATOR | 552,167 | 552,167 |
| ALPHABET INC. | 57,993 | 57,993 |
| AMTHEM, INC. | 109,462 | 109,462 |
| ARES CAPITAL MANA | 405,212 | 405,212 |
| ASTRAZENECA PL | 96,376 | 96,376 |
| AT&T INC. | 5,084 | 5,084 |
| AUTOZONE, INC. | 478,988 | 478,988 |
| BANK OF AMERICA | 445,140 | 445,140 |
| BAXTER INTERNTNL | 414,804 | 414,804 |
| BOARDWALK PIPEL | 458,409 | 458,409 |
| BORGWARNER INC | 186,117 | 186,117 |
| BROADCOM INC. | 455,401 | 455,401 |
| CATERPILLAR FINL | 487,524 | 487,524 |
| CINTAS CORP NO. | 115,845 | 115,845 |
| COMCAST CORP | 283,290 | 283,290 |
| CVS HEALTH CORP | 455,626 | 455,626 |
| DOVER CORP | 264,248 | 264,248 |
| DR PEPPER SNAPP | 233,658 | 233,658 |
| EXELON GENERATIO | 427,697 | 427,697 |
| FAIRFAX FINL HOL | 84,057 | 84,057 |
| FOX CORP | 430,852 | 430,852 |
| GENERAL MOTORS | 17,222 | 17,222 |
| HCA HEALTHCARE | 498,375 | 498,375 |
| HUBBELL INC | 468,502 | 468,502 |
| INTEL CORP | 5,358 | 5,358 |
| JEFFERIES FINL GR | 177,681 | 177,681 |
| JPMORGAN CHASE | 247,225 | 247,225 |
| KELLOGG CO | 10,749 | 10,749 |
| LEGG MASON INC | 308,223 | 308,223 |
| MARKEL CORP | 459,016 | 459,016 |
| MARRIOTT INTERNTN | 450,117 | 450,117 |
| MARTIN MARIETTA M | 494,575 | 494,575 |
| MCDONALD'S CORP | 466,099 | 466,099 |
| NORTHROP GRUMMAN | 80,127 | 80,127 |
| NUCOR CORP | 468,877 | 468,877 |
| OLD REPUBLIC IN | 446,729 | 446,729 |
| OTIS WORLDWIDE | 5,088 | 5,088 |
| PFIZER INC. | 107,492 | 107,492 |
| PHILLIPS 66 | 418,142 | 418,142 |
| PNC FINL SVCS GR | 513,272 | 513,272 |
| PRINCIPAL FINL | 247,086 | 247,086 |
| RAYTHEON TECHNOLOGIES CO | 350,245 | 350,245 |
| SOUTHWEST AIRLIN | 277,612 | 277,612 |
| STRYKER CORP | 248,166 | 248,166 |
| SYNCHRONY FINL | 515,459 | 515,459 |
| THE CHARLES SCHW | 193,959 | 193,959 |
| TOYOTA MOTOR CRE | 465,193 | 465,193 |
| TYSON FOODS, INC | 96,747 | 96,747 |
| US BANCORP | 53,401 | 53,401 |
| VERISK ANALYTIC | 460,349 | 460,349 |
| WESTROCK CO | 439,891 | 439,891 |
| WILLIAMS PARTNER | 449,199 | 449,199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AENA S.M.E. S.A. | 92,160 | 92,160 |
| ALLIANT ENERGY CORP | 74,686 | 74,686 |
| AMAZON.COM INC | 523,492 | 523,492 |
| AMER ELECTRIC PWR CO | 120,554 | 120,554 |
| APPLE INC | 1,149,766 | 1,149,766 |
| ARES CAPITAL CORP | 390,003 | 390,003 |
| ATMOS ENERGY CORP | 168,680 | 168,680 |
| BANK OF AMERICA | 528,986 | 528,986 |
| BERKSHIRE HATHAWAY | 1,378,390 | 1,378,390 |
| C M S ENERGY CORP | 102,779 | 102,779 |
| CHENIERE ENERGY INC | 315,416 | 315,416 |
| CLEARWAY ENERGY INC | 123,042 | 123,042 |
| COHEN AND STEERS INFRAST | 178,980 | 178,980 |
| COMCAST CORP | 576,530 | 576,530 |
| CONOCOPHILLIPS | 659,003 | 659,003 |
| DOW INC | 309,691 | 309,691 |
| DTE ENERGY CO | 226,528 | 226,528 |
| DUKE ENERGY CORP | 96,508 | 96,508 |
| ENBRIDGE INC | 89,689 | 89,689 |
| EVERSOURCE ENERGY | 93,709 | 93,709 |
| EXELON CORP | 249,523 | 249,523 |
| EXXON MOBIL CORP | 513,384 | 513,384 |
| FIDELITY NATL FINL | 424,484 | 424,484 |
| GENERAL MILLS INC | 351,387 | 351,387 |
| GENERAL MOTORS CO | 1,395,628 | 1,395,628 |
| GOLUB CAPITAL BDC INC | 475,320 | 475,320 |
| INTERNTNL PAPER | 299,497 | 299,497 |
| JOHNSON & JOHNSON | 1,011,024 | 1,011,024 |
| KEYERA CORP | 82,710 | 82,710 |
| KINDER MORGAN INC | 147,260 | 147,260 |
| KONINKLIJKE VOPAK | 167,802 | 167,802 |
| LILLY ELI & CO | 462,669 | 462,669 |
| MARKEL CORP | 809,504 | 809,504 |
| MEDTRONIC PLC | 450,007 | 450,007 |
| MERCURY GEN CORP | 248,851 | 248,851 |
| MICROSOFT CORP | 1,150,214 | 1,150,214 |
| NISOURCE INC | 212,321 | 212,321 |
| NTNL GRID PLC | 215,514 | 215,514 |
| ONEOK INC | 144,550 | 144,550 |
| PEMBINA PIPELINE CO | 194,719 | 194,719 |
| PG & E CORP | 116,605 | 116,605 |
| PLAINS GP HLDGS | 161,733 | 161,733 |
| PUB SVC ENTERPISE GP | 193,851 | 193,851 |
| QUALCOMM INC | 405,057 | 405,057 |
| RAYTHEON TECHNOLOGIES CO | 694,074 | 694,074 |
| SEMPRA ENERGY | 388,242 | 388,242 |
| SYLVAMO CORP | 16,148 | 16,148 |
| TC ENERGY CORP | 713,924 | 713,924 |
| VINCI S A ORDF | 199,727 | 199,727 |
| VISA INC | 1,096,119 | 1,096,119 |
| WALMART INC | 546,928 | 546,928 |
| WALT DISNEY CO | 739,600 | 739,600 |
| WESTROCK CO | 243,093 | 243,093 |
| WILLIAMS COMPANIES | 546,710 | 546,710 |
| XCEL ENERGY INC | 119,491 | 119,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING | FMV | 2,730,256 | 2,730,256 |
| ALERIAN MLP ETF | FMV | 312,013 | 312,013 |
| CAZ HALCYON OFFSHORE STRATEGIC OPP FUND | FMV | 1,036,142 | 1,036,142 |
| CHARLES SCHWAB US MC | FMV | 662,341 | 662,341 |
| DELAWARE SMALL CAP CORE | FMV | 631,184 | 631,184 |
| FIRST EAGLE GLOBAL FUND | FMV | 563,358 | 563,358 |
| FIRST TRUST NORTH | FMV | 985,920 | 985,920 |
| FULLER & THALER BEHAVIOR | FMV | 873,219 | 873,219 |
| GAMING & LEISURE PPT | FMV | 825,079 | 825,079 |
| HARDING LOEVNER INTERNAT | FMV | 169,156 | 169,156 |
| INVESCO S&P 500 EQUAL HEALTH CARE ETF | FMV | 727,500 | 727,500 |
| INVESCO S&P 500 EQUAL WEIGHT MATERIALS ETF | FMV | 413,169 | 413,169 |
| MFS INTL INTRINSIC VALUE | FMV | 1,839,837 | 1,839,837 |
| NEXTERA ENERGY PARTNE LP | FMV | 861,724 | 861,724 |
| WEYERHAEUSER CO | FMV | 349,618 | 349,618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 61,973 | 43,114 | 18,859 | 18,859 |
| MACHINERY AND EQUIPMENT | 44,586 | 41,116 | 3,470 | 3,470 |
| BUILDINGS | 4,394,911 | 425,294 | 3,969,617 | 2,713,401 |
| IMPROVEMENTS | 25,512 | 11,104 | 14,408 | 14,408 |
| LAND | 871,200 | 0 | 871,200 | 1,633,500 |
| MISCELLANEOUS | 34,322 | 34,322 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,206 | 7,206 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 150,252 | 159,268 | 159,268 |
| COMMISSIONS | 16,962 | 16,962 | |
| PREPAID BUILDING IMPROVEMENTS | 139,354 | 139,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 366 | 0 | 330 | |
| CONTRACT SERVICES | 4,880 | 4,880 | 0 | |
| EMPLOYEE TRAINING AND DEVELOPMENT | 15 | 0 | 15 | |
| INSURANCE | 1,716 | 0 | 1,716 | |
| INVESTMENT FEES | 228,893 | 228,893 | 0 | |
| IT SERVICES | 6,134 | 0 | 6,134 | |
| OFFICE EQUIPMENT & SUPPLIES | 14,820 | 0 | 14,820 | |
| PASSTHROUGH K-1 EXPENSES | 67,445 | 67,445 | 0 | |
| PAYROLL SERVICES | 781 | 0 | 665 | |
| PROMOTION AND DEVELOPMENT | 20,427 | 0 | 19,661 | |
| SOFTWARE EXPENSE | 994 | 0 | 679 | |
| AMORTIZATION | 1,755 | 1,755 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 CAZ INCOME | 32,038 | 32,038 | 32,038 |
| OFFICE SPACE RENTAL INCOME | 302,915 | 302,915 | 302,915 |
| COPY CHARGE | 491 | 491 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN VALUE OF INVESTMENTS | 2,349,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT DEPOSITS | 0 | 28,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,000 | 0 | 0 | |
| FOREIGN TAX | 45,162 | 45,162 | 0 |