| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 150 LARIAT TRUCK | 31,054 | 31,054 | 1,500 | |
| AIR CONDITIONER | 2,800 | 2,800 | 100 | |
| SIDING - 2011 | 3,649 | 1,911 | 1,738 | 3,649 |
| FREEZER | 481 | 271 | 210 | 481 |
| TOTAL | 37,984 | 36,036 | 1,948 | 5,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROCERIES | 17,775 | 17,775 | ||
| INSURANCE | 4,591 | 4,591 | ||
| OFFICE EXPENSE | 45,436 | 45,436 | ||
| PERMITS | 121 | 121 | ||
| REPAIRS AND MAINTENANCE | 15,709 | 15,709 | ||
| SUPPLIES | 15,344 | 15,344 | ||
| LICENSE | 30 | 30 | ||
| TOYS | 500 | 500 | ||
| TELEPHONE | 5,025 | |||
| UTILITIES | 5,624 |