| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLIATAN WEST T/R BOND-I | ||
| BLACKROCK STRAT INC OPP-INST | 14,804 | 14,691 |
| BAIRD INTERMEDIATE BD-INST | 48,200 | 48,850 |
| FEDERATED ULTRA SHORT FD-INS | ||
| VANGUARD GNMA FUND-ADM | 10,000 | 10,228 |
| DIAMOND HILL HIGH YIELD-I | ||
| VANGUARD EMERG MKTS BND-ADM | ||
| ISHARES INTERMEDIATE GOV/CR | 144,972 | 149,940 |
| ISHARES BARCLAYS 7-10 YEAR TR | 16,382 | 16,512 |
| ISHARES MBS ETF | 81,522 | 86,562 |
| TCW TOTAL RETURN BOND-I | 72,500 | 76,049 |
| BBH LIMITED DURATION-I | 23,174 | 22,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTL VALUE FUND-ADV | 68,996 | 90,619 |
| PRINCIPAL MIDCAP BLEND FD IN | 58,646 | 88,043 |
| SPDR S&P 500 ETF TRUST | ||
| PEAR TREE POL-F/V SM CAP-IN | ||
| AMERICAN BEACON LON INC E-IS | 81,402 | 80,980 |
| DODGE & COX STOCK FUND #145 | 58,384 | 76,029 |
| T ROWE PR GROWTH STOCK-I | 59,390 | 73,060 |
| WF SPEC SM CAP VAL-INST | ||
| ISHARES CORE S&P 500 ETF | 110,215 | 167,369 |
| ISHARES RUSSELL MIDCAP GRWTH | 63,950 | 73,440 |
| PRIMECAP ODYSSEY AGGR GRTH | ||
| STERLING CAP MID VAL-INS | ||
| INV OPP DEVELOP MARKTS-R6 | ||
| INV OPP INTL GRWTH-R6 | ||
| ISHARES MSCI ACWI EX US ETF | 44,659 | 49,717 |
| ISHARES CORE MSCI INTL STOCK | 52,437 | 54,610 |
| ARTISAN FOCUS-INST | 63,500 | 70,754 |
| BGF EMERGING MARKETS-K | 56,600 | 53,417 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME FROM MF | 229 | 229 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCES | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 929 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |