| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35,475 | 0 | 35,475 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADOBE SOFTWARE | 2013-06-13 | 1,014 | 1,014 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR (2) | 2019-10-31 | 400 | 94 | SL | 5.000000000000 | 80 | 0 | 80 | |
| LAPTOP | 2007-10-23 | 1,057 | 1,057 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-11-30 | 1,366 | 1,366 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER EQUIPMENT | 2009-07-31 | 1,747 | 1,747 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-03-05 | 866 | 866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2017-06-16 | 1,754 | 1,668 | SL | 5.000000000000 | 86 | 0 | 86 | |
| DELL COMPUTER EQUIPMENT | 2018-01-17 | 6,182 | 6,182 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER EQUIPMENT | 2020-06-26 | 6,661 | 1,110 | SL | 3.000000000000 | 2,220 | 0 | 2,220 | |
| DELL COMPUTER EQUIPMENT | 2020-07-06 | 1,535 | 256 | SL | 3.000000000000 | 512 | 0 | 512 | |
| FURNITURE | 2012-02-07 | 6,780 | 6,780 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA EQUIPMENT | 2021-01-12 | 675 | SL | 3.000000000000 | 224 | 0 | 224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 4,190,223 | 4,190,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADOBE SOFTWARE | 1,014 | 1,014 | 0 | |
| MACBOOK AIR (2) | 400 | 174 | 226 | |
| LAPTOP | 1,057 | 1,057 | 0 | |
| COMPUTER EQUIPMENT | 1,366 | 1,366 | 0 | |
| APPLE COMPUTER EQUIPMENT | 1,747 | 1,747 | 0 | |
| COMPUTER EQUIPMENT | 866 | 866 | 0 | |
| LAPTOP | 1,754 | 1,754 | 0 | |
| DELL COMPUTER EQUIPMENT | 6,182 | 6,182 | 0 | |
| APPLE COMPUTER EQUIPMENT | 6,661 | 3,330 | 3,331 | |
| DELL COMPUTER EQUIPMENT | 1,535 | 768 | 767 | |
| FURNITURE | 6,780 | 6,780 | 0 | |
| CAMERA EQUIPMENT | 675 | 224 | 451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,028 | 0 | 802 | 14,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 12,333 | 0 | 2,660 | 6,075 |
| LICENSES AND FEES | 2,510 | 0 | 2,510 | 0 |
| DUES AND SUBSCRIPTIONS | 17,551 | 0 | 3,296 | 2,840 |
| OTHER EXPENSES | 3,731 | 0 | 344 | 1,228 |
| RESEARCH | 59,987 | 0 | 0 | 59,987 |
| MARKETING AND PROMOTIONAL | 78,923 | 0 | 463 | 30,872 |
| INSURANCE | 6,944 | 0 | 6,944 | 0 |
| COMPUTER EXPENSES | 19,339 | 0 | 0 | 19,339 |
| PROGRSS | 450,000 | 0 | 0 | 450,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 120,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHOTOGRAPHY | 1,000 | 0 | 0 | 0 |
| VIDEO PRODUCTION | 58,855 | 0 | 697 | 47,459 |
| DIGITAL COMMUNICATION | 35,306 | 0 | 0 | 35,306 |
| CONSULTING | 140,062 | 0 | 0 | 24,663 |
| INVESTMENT EXPENSES | 39,567 | 39,567 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,966 | 0 | 23,646 | 635 |
| OTHER | 7,783 | 0 | 7,783 | 0 |