| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX PREP / AUDIT | 22,225 | 0 | 22,225 | |
| BOOKKEEPING FEES | 17,464 | 0 | 17,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,500,000 SHS - NEW RELIC COMMON STOCK | 165,134,613 | 165,134,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FOUR RIVER VENTURES LP | FMV | 2,900,690 | 2,900,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND OTHER MISCELLANEOUS ASSETS | 335,833 | 142,078 | 142,078 |
| ARTWORK | 0 | 3,779,351 | 3,779,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 16 | 0 | 16 | |
| TRAVEL | 5,112 | 0 | 5,112 | |
| K-1 PORTFOLIO DEDUCTIONS | 170,272 | 170,272 | 0 | |
| OUTSIDE CONTRACT SERVICES | 237,350 | 0 | 237,350 | |
| MISCELLANEOUS | 54 | 0 | 54 | |
| TRAINING/SEMINARS | 625 | 0 | 625 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 70 | 0 | 70 | |
| CLEANING EXPENSE | 3,353 | 0 | 3,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 25,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 61,763,842 |
| DEEMED GAIN ON DISTRIBUTION | 11,011,000 |
| PRIOR PERIOD ADJUSTMENT | 194,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 1,501,767 | 2,292,666 |
| CONTIGENT LIABILITY - IRS PENALTY | 1,039,063 | 1,039,063 |
| NOTES PAYABLE - PARK WEST GALLERY | 0 | 599,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 90,000 | 0 | 90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 75,000 | 0 | 0 |