| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,408 | 3,240 | 3,240 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY CORPORATE BOND | 7,292,845 | 7,292,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRACEBRIDGE - BIL FUND | 5,000,000 | 5,470,108 |
| HILL CITY OFFSHORE FUND | 3,000,000 | 4,052,035 |
| ITHAN CREEK LP | 5,000,000 | 5,102,217 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAR GROUP II, L.P. | FMV | 118,372,494 | 118,372,494 |
| POWERHOUSE CAPITAL I L.P. | FMV | 294,614 | 296,881 |
| BETTOR CAPITAL FUND | FMV | 776,272 | 392,769 |
| DIGITAL FUEL CAPITAL FUND I LP | FMV | 693,029 | 1,245,354 |
| GRIFFIN GAMING PARTNERS II LP | FMV | 472,255 | 485,018 |
| ORVIETO FUND I LP | FMV | 2,647,889 | 2,867,765 |
| PROGRAM RELATED INVESTMENT - SOCIAL FINANCE CT - UP FUND | FMV | 201,832 | 169,016 |
| PROGRAM RELATED INVESTMENT - KIVA REFUGEE INVESTMENT FUND LLC | FMV | 82,176 | 81,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUGEE FILM PROJECT ( LOST & FOUND FILMS LLC) | 104,004 | 104,004 | 104,004 |
| PROGRAM RELATED INVESTMENT - WORKAROUND | 25,000 | 25,000 | 25,000 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE - KIVA USER FUNDS | 100,000 | 100,000 | 100,000 |
| PROGRAM RELATED INVESTMENT - CENTER FOR ECONOMIC OPPORTUNITY FUND | 125,000 | 125,000 | 125,000 |
| NINETEEN77 ENVIRONMENTAL FOCUS FUND (UBS) | 0 | 2,088,396 | 2,002,283 |
| FLYBRIDGE 2022 LP | 0 | 114,953 | 114,953 |
| ARTEMIS WAX CORP (SERIES B) | 0 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH PAR GROUP II | 164,944 | 164,944 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH BETTOR CAPITAL FUND I LP | 14,515 | 14,515 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH ORVIETO FUND LP | 24,924 | 24,924 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH GRIFFIN GAMING PARTNERS | 7,069 | 7,069 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH KIVA REFUGEE INVESTMENT | 2,107 | 2,107 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH DIGITAL FUEL CAPITAL | 19,489 | 19,489 | 0 | |
| MEALS | 7,337 | 0 | 0 | |
| INSURANCE | 1,181 | 0 | 0 | |
| BANK FEES | 5,792 | 0 | 0 | |
| OUTSIDE SERVICES | 5,000 | 0 | 0 | |
| UTILITIES | 3,978 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 811 | 0 | 0 | |
| OFFICE SUPPLIES | 21,435 | 0 | 0 | |
| PARKING | 712 | 0 | 0 | |
| POSTAGE | 47 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ORDINARY INCOME - PAR GR II LP | -150,391 | -112,235 | -150,391 |
| PASSTHROUGH ORDINARY INCOME -ORVIETO FUND, L.P | -15,787 | 0 | -15,787 |
| PASSTHROUGH ORDINARY INCOME - POWERHOUSE CAPITAL I LP | -23,922 | -18,037 | -23,922 |
| PASSTHROUGH ORDINARY INCOME - UP FUND, L.P. | -11,222 | -11,222 | -11,222 |
| PASSTHROUGH ORDINARY INCOME - ORVIETO FUND, L.P. | -34 | -34 | -34 |
| PASSTHROUGH ORDINARY INCOME - KIVA REFUGEE INVESTMENT FUND LLC | -435 | -435 | -435 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 11,378,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 4,001 | 9,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL SERVICES | 304,372 | 302,218 | 302,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - ORVIETO FUND LP | 215 | 0 | 0 | |
| FOREIGN TAXES - PAR GROUP II LP | 491 | 0 | 0 | |
| TAXES & LICENSES | 600 | 0 | 0 | |
| MASSACHUSETTS TAXES | 7,859 | 0 | 0 | |
| PAYROLL TAXES | 25,915 | 0 | 20,732 |