| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 147,578 | 0 | 101,291 | 46,288 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STARBUCKS CORP | 142,968 | 142,968 |
| ORACLE CORP SR GLBL NT | 166,188 | 166,188 |
| JABIL INC | 90,278 | 90,278 |
| NEXTERA ENERGY CAPITAL | 95,375 | 95,375 |
| FLORIDA POWER & LIGHT CO | 97,511 | 97,511 |
| AMERICAN HONDA FINANCE | 84,824 | 84,824 |
| CIGNA CORP | 66,243 | 66,243 |
| GOLDMAN SACHS GRP INC FRN | 90,096 | 90,096 |
| ENTERGY LOUISIANA LLC | 47,877 | 47,877 |
| SOUTHERN CO | 70,227 | 70,227 |
| VALERO ENERGY CORP | 99,218 | 99,218 |
| WEC ENERGY GROUP INC | 98,793 | 98,793 |
| AIR LEASE CORP | 99,898 | 99,898 |
| EQUIFAX INC | 84,174 | 84,174 |
| NOVARTIS CAPITAL CORP | 88,210 | 88,210 |
| BROADCOM INC | 87,963 | 87,963 |
| ROSS STORES INC | 101,555 | 101,555 |
| ABBVIE INC | 98,424 | 98,424 |
| PAYPAL HOLDINGS INC | 98,536 | 98,536 |
| PRECISION CASTPARTS CORP | 90,331 | 90,331 |
| CHEVRON USA INC | 91,111 | 91,111 |
| HP ENTERPRISE CO | 100,939 | 100,939 |
| BANK OF AMERICA CORP | 98,007 | 98,007 |
| HP ENTERPRISE CO | 39,951 | 39,951 |
| LOWE'S COS INC | 94,742 | 94,742 |
| AMERICAN EXPRESS CO | 65,009 | 65,009 |
| COMCAST CORP | 98,958 | 98,958 |
| MORGAN STANLEY | 85,224 | 85,224 |
| SOUTHWEST AIRLINES CO | 87,898 | 87,898 |
| MORGAN STANLEY | 49,487 | 49,487 |
| KIMBERLY-CLARK CORP | 97,289 | 97,289 |
| D.R. HORTON INC | 59,052 | 59,052 |
| ANTHEM INC | 96,926 | 96,926 |
| MASTERCARD INC | 96,780 | 96,780 |
| CHARLES SCHWAB CORP | 98,781 | 98,781 |
| AMAZON.COM INC | 93,097 | 93,097 |
| CITIGROUP INC | 86,019 | 86,019 |
| UNION PACIFIC CORP | 49,961 | 49,961 |
| PUBLIC STORAGE | 97,070 | 97,070 |
| JPMORGAN CHASE & CO | 86,435 | 86,435 |
| JPMORGAN CHASE & CO | 84,866 | 84,866 |
| ROPER TECHNOLOGIES INC | 52,557 | 52,557 |
| ESTEE LAUDER CO INC | 60,309 | 60,309 |
| VERIZON COMMUNICATIONS | 93,232 | 93,232 |
| INVITATION HOMES OP | 93,302 | 93,302 |
| US BANCORP | 93,701 | 93,701 |
| BANK OF AMERICA CORP | 207,323 | 207,323 |
| THERMO FISHER SCIENTIFIC | 148,794 | 148,794 |
| NORTHROP GRUMMAN CORP | 102,573 | 102,573 |
| AMPHENOL CORP | 102,765 | 102,765 |
| MICROSOFT CORP | 576,788 | 576,788 |
| TEXAS INSTRUMENTS INC | 171,507 | 171,507 |
| AMERICAN TOWER CORP | 164,385 | 164,385 |
| AMERICAN WATER WORKS CO | 63,268 | 63,268 |
| ADVANCE AUTO PARTS | 75,562 | 75,562 |
| TELEFLEX INC | 51,899 | 51,899 |
| ORACLE CORP SR GLBL NT | 80,571 | 80,571 |
| JABIL INC | 88,422 | 88,422 |
| INTERCONTINENTALEXCHANGE | 89,951 | 89,951 |
| AMERICAN HONDA FINANCE | 80,423 | 80,423 |
| CIGNA CORP | 42,324 | 42,324 |
| GOLDMAN SACHS GRP INC FRN | 68,365 | 68,365 |
| TOYOTA MOTOR CREDIT CORP | 81,114 | 81,114 |
| SAN DIEGO G & E | 78,634 | 78,634 |
| ENTERGY LOUISIANA LLC | 89,364 | 89,364 |
| HCA INC | 87,242 | 87,242 |
| VALERO ENERGY CORP | 90,226 | 90,226 |
| COMCAST CORP | 80,289 | 80,289 |
| QUALCOMM INC | 94,086 | 94,086 |
| AIR LEASE CORP | 73,730 | 73,730 |
| MOODY'S CORPORATION | 75,512 | 75,512 |
| BROADCOM INC | 88,282 | 88,282 |
| ROSS STORES INC | 93,887 | 93,887 |
| ABBVIE INC | 80,057 | 80,057 |
| VERISK ANALYTICS INC | 86,269 | 86,269 |
| HP ENTERPRISE CO | 34,723 | 34,723 |
| PIONEER NATURAL RESOURCE | 88,007 | 88,007 |
| BANK OF AMERICA CORP | 85,397 | 85,397 |
| ELECTRONIC ARTS INC | 118,904 | 118,904 |
| HP ENTERPRISE CO | 60,271 | 60,271 |
| LOWE'S COS INC | 88,990 | 88,990 |
| MORGAN STANLEY | 49,613 | 49,613 |
| SOUTHWEST AIRLINES CO | 86,014 | 86,014 |
| MORGAN STANLEY | 54,503 | 54,503 |
| KIMBERLY-CLARK CORP | 87,511 | 87,511 |
| MASTERCARD INC | 79,734 | 79,734 |
| CHARLES SCHWAB CORP | 76,320 | 76,320 |
| AMAZON.COM INC | 45,066 | 45,066 |
| CITIGROUP INC | 147,766 | 147,766 |
| UNION PACIFIC CORP | 85,103 | 85,103 |
| PUBLIC STORAGE | 75,093 | 75,093 |
| JPMORGAN CHASE & CO | 63,575 | 63,575 |
| JPMORGAN CHASE & CO | 73,793 | 73,793 |
| ROPER TECHNOLOGIES INC | 88,791 | 88,791 |
| ESTEE LAUDER CO INC | 83,374 | 83,374 |
| VERIZON COMMUNICATIONS | 84,933 | 84,933 |
| CAPITAL ONE FINANCIAL CO | 76,695 | 76,695 |
| ALPHABET INC CLASS C | 312,507 | 312,507 |
| CHARTER COMMUNICATIONS INC | 48,897 | 48,897 |
| META PLATFORMS INC | 196,764 | 196,764 |
| APTIV PLC | 80,825 | 80,825 |
| AMAZON.COM INC | 203,394 | 203,394 |
| HILTON WORLDWIDE HOLDINGS | 89,694 | 89,694 |
| HOME DEPOT | 43,576 | 43,576 |
| MERCADOLIBRE INC | 21,574 | 21,574 |
| NIKE INC CL B | 133,336 | 133,336 |
| ROSS STORES INC | 61,711 | 61,711 |
| CONOCOPHILLIPS | 91,307 | 91,307 |
| PIONEER NATURAL RESOURCES | 42,887 | 42,887 |
| AON PLC | 36,668 | 36,668 |
| BANK OF AMERICA CORP | 151,488 | 151,488 |
| BLACKSTONE INC | 112,569 | 112,569 |
| CITIGROUP INC | 58,880 | 58,880 |
| JPMORGAN CHASE & CO | 83,925 | 83,925 |
| MSCI INC | 61,881 | 61,881 |
| S&P GLOBAL INC. | 75,508 | 75,508 |
| SCHWAB CHARLES CORP NEW | 115,637 | 115,637 |
| CATALENT INC | 49,931 | 49,931 |
| DANAHER CORP | 110,288 | 110,288 |
| IQVIA HOLDINGS INC | 167,873 | 167,873 |
| THERMO FISHER SCIENTIFIC | 110,137 | 110,137 |
| UNITEDHEALTH GROUP INC | 133,067 | 133,067 |
| ZOETIS INC | 109,813 | 109,813 |
| EATON CORP PLC | 94,186 | 94,186 |
| CINTAS CORP | 62,043 | 62,043 |
| NORTHROP GRUMMAN CORP | 72,769 | 72,769 |
| UNION PACIFIC CORP | 82,633 | 82,633 |
| ADOBE INC | 74,284 | 74,284 |
| AMPHENOL CORP | 75,825 | 75,825 |
| APPLE INC | 332,055 | 332,055 |
| MICROSOFT CORP | 420,400 | 420,400 |
| NVIDIA CORP | 36,469 | 36,469 |
| SERVICENOW INC | 58,419 | 58,419 |
| TEXAS INSTRUMENTS INC | 124,390 | 124,390 |
| VISA INC | 166,866 | 166,866 |
| AIR PRODUCTS & CHEMICALS | 53,813 | 53,813 |
| VULCAN MATERIALS | 83,032 | 83,032 |
| AMERICAN TOWER CORP | 116,674 | 116,674 |
| AMEREN CORP | 49,400 | 49,400 |
| AMERICAN WATER WORKS CO | 45,326 | 45,326 |
| SEA LTD ADR | 36,912 | 36,912 |
| SAFRAN SA | 55,481 | 55,481 |
| ASML HOLDING | 91,247 | 91,247 |
| OW LARGE CAP STRATEGIES FD | 12,304,670 | 12,304,670 |
| MATCH GROUP INC | 36,368 | 36,368 |
| DOLLARAMA INC | 50,265 | 50,265 |
| ADVANCE AUTO PARTS | 46,971 | 46,971 |
| BURLINGTON STORES INC | 33,523 | 33,523 |
| EXPEDIA GROUP INC | 25,300 | 25,300 |
| WYNDHAM HOTELS & RESORTS | 22,860 | 22,860 |
| US FOODS HOLDING CORP | 44,756 | 44,756 |
| NASDAQ INC. | 43,052 | 43,052 |
| STERIS PLC | 40,162 | 40,162 |
| COOPER COS INC | 46,502 | 46,502 |
| LAB CORP OF AMER HLDGS NEW | 27,964 | 27,964 |
| TELEFLEX INC | 31,534 | 31,534 |
| CARLISLE COS | 32,255 | 32,255 |
| DOVER CORP | 33,596 | 33,596 |
| EQUIFAX INC | 43,918 | 43,918 |
| HEICO CORPORATION | 12,979 | 12,979 |
| IAA INC | 27,334 | 27,334 |
| LINCOLN ELEC HLDG | 28,006 | 28,006 |
| SMITH A O CORP | 27,472 | 27,472 |
| NICE LTD ADR | 37,950 | 37,950 |
| ANSYS INC | 29,682 | 29,682 |
| ASPEN TECHNOLOGY | 29,679 | 29,679 |
| CDW CORP/DE | 41,979 | 41,979 |
| PAYCOM SOFTWARE INC | 27,817 | 27,817 |
| SS&C TECHNOLOGIES HOLDINGS | 32,382 | 32,382 |
| SYNOPSYS INC | 39,429 | 39,429 |
| WEX INC | 21,760 | 21,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS C | 413,783 | 413,783 |
| CHARTER COMMUNICATIONS INC | 69,108 | 69,108 |
| META PLATFORMS INC | 260,671 | 260,671 |
| APTIV PLC | 112,990 | 112,990 |
| AMAZON.COM INC | 270,081 | 270,081 |
| HILTON WORLDWIDE HOLDINGS | 119,332 | 119,332 |
| HOME DEPOT | 61,006 | 61,006 |
| MERCADOLIBRE INC | 31,013 | 31,013 |
| NIKE INC CL B | 180,836 | 180,836 |
| ROSS STORES INC | 84,567 | 84,567 |
| CONOCOPHILLIPS | 125,593 | 125,593 |
| PIONEER NATURAL RESOURCES | 58,201 | 58,201 |
| AON PLC | 51,696 | 51,696 |
| BLACKSTONE INC | 157,855 | 157,855 |
| CITIGROUP INC | 80,318 | 80,318 |
| JPMORGAN CHASE & CO | 117,179 | 117,179 |
| MORGAN STANLEY GRP INC | 230,185 | 230,185 |
| MSCI INC | 80,875 | 80,875 |
| S&P GLOBAL INC. | 106,184 | 106,184 |
| SCHWAB CHARLES CORP NEW | 157,267 | 157,267 |
| CATALENT INC | 67,855 | 67,855 |
| DANAHER CORP | 149,699 | 149,699 |
| IQVIA HOLDINGS INC | 229,944 | 229,944 |
| UNITEDHEALTH GROUP INC | 183,281 | 183,281 |
| ZOETIS INC | 146,418 | 146,418 |
| EATON CORP PLC | 126,158 | 126,158 |
| CINTAS CORP | 88,634 | 88,634 |
| UNION PACIFIC CORP | 116,391 | 116,391 |
| ADOBE INC | 104,906 | 104,906 |
| APPLE INC | 450,139 | 450,139 |
| NVIDIA CORP | 51,469 | 51,469 |
| SERVICENOW INC | 75,945 | 75,945 |
| VISA INC | 238,381 | 238,381 |
| AIR PRODUCTS & CHEMICALS | 72,413 | 72,413 |
| VULCAN MATERIALS | 117,282 | 117,282 |
| AMEREN CORP | 67,647 | 67,647 |
| SEA LTD ADR | 50,334 | 50,334 |
| SAFRAN SA | 74,990 | 74,990 |
| ASML HOLDING | 124,063 | 124,063 |
| OW LARGE CAP STRATEGIES FD | 14,374,093 | 14,374,093 |
| MATCH GROUP INC | 60,702 | 60,702 |
| DOLLARAMA INC | 82,524 | 82,524 |
| BURLINGTON STORES INC | 55,386 | 55,386 |
| EXPEDIA GROUP INC | 43,372 | 43,372 |
| WYNDHAM HOTELS & RESORTS | 38,549 | 38,549 |
| US FOODS HOLDING CORP | 72,968 | 72,968 |
| NASDAQ INC. | 70,353 | 70,353 |
| STERIS PLC | 69,371 | 69,371 |
| COOPER COS INC | 75,828 | 75,828 |
| LAB CORP OF AMER HLDGS NEW | 45,560 | 45,560 |
| CARLISLE COS | 54,586 | 54,586 |
| DOVER CORP | 55,388 | 55,388 |
| EQUIFAX INC | 72,319 | 72,319 |
| HEICO CORPORATION | 20,911 | 20,911 |
| IAA INC | 45,051 | 45,051 |
| LINCOLN ELEC HLDG | 47,419 | 47,419 |
| SMITH A O CORP | 45,929 | 45,929 |
| NICE LTD ADR | 65,274 | 65,274 |
| ANSYS INC | 48,134 | 48,134 |
| ASPEN TECHNOLOGY | 50,226 | 50,226 |
| CDW CORP/DE | 67,577 | 67,577 |
| PAYCOM SOFTWARE INC | 48,577 | 48,577 |
| SS&C TECHNOLOGIES HOLDINGS | 53,696 | 53,696 |
| SYNOPSYS INC | 65,224 | 65,224 |
| WEX INC | 35,097 | 35,097 |
| JONES LANG LASALLE INC COM | 61,948 | 61,948 |
| OW SMALL & MIDCAP STRAT FD | 4,633,709 | 4,633,709 |
| SHELL INTERNATIONAL FIN | 103,326 | 103,326 |
| OW CREDIT INCOME FUND | 1,920,806 | 1,920,806 |
| PNC FINANCIAL SERVICES | 20,051 | 20,051 |
| CAPITAL ONE FIN CO FRN | 14,009 | 14,009 |
| JABIL INC | 25,660 | 25,660 |
| ACE INA HLDGS INC | 25,388 | 25,388 |
| INTERCONTINENTALEXCHANGE | 24,978 | 24,978 |
| AMERICAN HONDA FINANCE | 25,026 | 25,026 |
| CIGNA CORP | 11,449 | 11,449 |
| GOLDMAN SACHS GRP INC FRN | 25,081 | 25,081 |
| SAN DIEGO G & E | 20,729 | 20,729 |
| ENTERGY LOUISIANA LLC | 24,804 | 24,804 |
| SOUTHERN CO | 24,698 | 24,698 |
| VALERO ENERGY CORP | 24,974 | 24,974 |
| WEC ENERGY GROUP INC | 24,757 | 24,757 |
| COMCAST CORP | 21,254 | 21,254 |
| APPLE INC | 26,442 | 26,442 |
| AIR LEASE CORP | 24,502 | 24,502 |
| UNITED PARCEL SERVICE | 25,737 | 25,737 |
| EQUIFAX INC | 20,697 | 20,697 |
| GENERAL MOTORS FINL CO | 10,656 | 10,656 |
| GENERAL MOTORS FINL CO | 19,393 | 19,393 |
| BROADCOM INC | 27,340 | 27,340 |
| ROSS STORES INC | 21,897 | 21,897 |
| XCEL ENERGY INC | 21,013 | 21,013 |
| CHEVRON USA INC | 24,501 | 24,501 |
| HP ENTERPRISE CO | 9,987 | 9,987 |
| DUPONT DE NEMOURS INC | 26,519 | 26,519 |
| PIONEER NATURAL RESOURCE | 24,316 | 24,316 |
| BANK OF AMERICA CORP | 26,317 | 26,317 |
| HP ENTERPRISE CO | 15,002 | 15,002 |
| VISA INC | 21,342 | 21,342 |
| MORGAN STANLEY | 34,641 | 34,641 |
| SOUTHWEST AIRLINES CO | 22,891 | 22,891 |
| BANK OF AMERICA CORP | 24,811 | 24,811 |
| CHURCH & DWIGHT CO INC | 21,244 | 21,244 |
| D.R. HORTON INC | 24,195 | 24,195 |
| ANTHEM INC | 21,951 | 21,951 |
| CHARLES SCHWAB CORP | 25,299 | 25,299 |
| PUBLIC STORAGE | 24,957 | 24,957 |
| CITIGROUP INC | 32,356 | 32,356 |
| UNION PACIFIC CORP | 21,328 | 21,328 |
| LOWE'S COS INC | 24,491 | 24,491 |
| JPMORGAN CHASE & CO | 9,916 | 9,916 |
| JPMORGAN CHASE & CO | 12,285 | 12,285 |
| ROPER TECHNOLOGIES INC | 25,897 | 25,897 |
| ESTEE LAUDER CO INC | 25,917 | 25,917 |
| OMNICOM GROUP INC | 20,013 | 20,013 |
| VERIZON COMMUNICATIONS | 23,662 | 23,662 |
| BLACKROCK INC | 24,809 | 24,809 |
| CANADIAN IMPERIAL BANK | 26,079 | 26,079 |
| MAGNA INTERNATIONAL INC | 26,329 | 26,329 |
| SUMITOMO MITSUI FINL GRP | 25,926 | 25,926 |
| SHELL INTERNATIONAL FIN | 16,368 | 16,368 |
| OW CREDIT INCOME FUND | 539,813 | 539,813 |
| ALPHABET INC CLASS C | 124,424 | 124,424 |
| CHARTER COMMUNICATIONS INC | 20,211 | 20,211 |
| META PLATFORMS INC | 75,678 | 75,678 |
| APTIV PLC | 32,165 | 32,165 |
| AMAZON.COM INC | 70,021 | 70,021 |
| HILTON WORLDWIDE HOLDINGS | 34,317 | 34,317 |
| HOME DEPOT | 19,505 | 19,505 |
| MERCADOLIBRE INC | 8,090 | 8,090 |
| NIKE INC CL B | 51,667 | 51,667 |
| ROSS STORES INC | 23,998 | 23,998 |
| CONOCOPHILLIPS | 35,729 | 35,729 |
| PIONEER NATURAL RESOURCES | 16,369 | 16,369 |
| AON PLC | 15,028 | 15,028 |
| BANK OF AMERICA CORP | 58,504 | 58,504 |
| BLACKSTONE INC | 45,286 | 45,286 |
| CITIGROUP INC | 22,948 | 22,948 |
| JPMORGAN CHASE & CO | 32,461 | 32,461 |
| MORGAN STANLEY GRP INC | 66,258 | 66,258 |
| MSCI INC | 25,120 | 25,120 |
| S&P GLOBAL INC. | 30,203 | 30,203 |
| SCHWAB CHARLES CORP NEW | 44,993 | 44,993 |
| CATALENT INC | 19,204 | 19,204 |
| DANAHER CORP | 42,771 | 42,771 |
| IQVIA HOLDINGS INC | 69,124 | 69,124 |
| THERMO FISHER SCIENTIFIC | 44,037 | 44,037 |
| UNITEDHEALTH GROUP INC | 52,724 | 52,724 |
| ZOETIS INC | 42,705 | 42,705 |
| EATON CORP PLC | 36,292 | 36,292 |
| CINTAS CORP | 24,374 | 24,374 |
| NORTHROP GRUMMAN CORP | 29,030 | 29,030 |
| UNION PACIFIC CORP | 33,506 | 33,506 |
| ADOBE INC | 30,054 | 30,054 |
| AMPHENOL CORP | 29,299 | 29,299 |
| APPLE INC | 126,962 | 126,962 |
| MICROSOFT CORP | 161,433 | 161,433 |
| NVIDIA CORP | 14,705 | 14,705 |
| SERVICENOW INC | 21,420 | 21,420 |
| TEXAS INSTRUMENTS INC | 49,002 | 49,002 |
| VISA INC | 67,180 | 67,180 |
| AIR PRODUCTS & CHEMICALS | 20,993 | 20,993 |
| VULCAN MATERIALS | 32,174 | 32,174 |
| AMERICAN TOWER CORP | 46,800 | 46,800 |
| AMEREN CORP | 19,137 | 19,137 |
| AMERICAN WATER WORKS CO | 17,941 | 17,941 |
| SEA LTD ADR | 14,541 | 14,541 |
| SAFRAN SA | 21,338 | 21,338 |
| ASML HOLDING | 34,417 | 34,417 |
| OW LARGE CAP STRATEGIES FD | 4,301,934 | 4,301,934 |
| MATCH GROUP INC | 16,134 | 16,134 |
| DOLLARAMA INC | 22,006 | 22,006 |
| ADVANCE AUTO PARTS | 20,389 | 20,389 |
| BURLINGTON STORES INC | 15,450 | 15,450 |
| DOMINOS PIZZA | 14,108 | 14,108 |
| EXPEDIA GROUP INC | 11,746 | 11,746 |
| WYNDHAM HOTELS & RESORTS | 10,758 | 10,758 |
| US FOODS HOLDING CORP | 19,678 | 19,678 |
| NASDAQ INC. | 18,900 | 18,900 |
| STERIS PLC | 18,255 | 18,255 |
| COOPER COS INC | 20,109 | 20,109 |
| LAB CORP OF AMER HLDGS NEW | 13,511 | 13,511 |
| TELEFLEX INC | 14,453 | 14,453 |
| CARLISLE COS | 14,887 | 14,887 |
| DOVER CORP | 15,436 | 15,436 |
| EQUIFAX INC | 20,202 | 20,202 |
| HEICO CORPORATION | 5,768 | 5,768 |
| IAA INC | 12,401 | 12,401 |
| LINCOLN ELEC HLDG | 13,249 | 13,249 |
| SMITH A O CORP | 12,019 | 12,019 |
| NICE LTD ADR | 16,698 | 16,698 |
| ANSYS INC | 12,835 | 12,835 |
| ASPEN TECHNOLOGY | 12,937 | 12,937 |
| CDW CORP/DE | 18,430 | 18,430 |
| PAYCOM SOFTWARE INC | 14,116 | 14,116 |
| SS&C TECHNOLOGIES HOLDINGS | 13,936 | 13,936 |
| SYNOPSYS INC | 18,425 | 18,425 |
| WEX INC | 9,827 | 9,827 |
| JONES LANG LASALLE INC COM | 16,160 | 16,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSEMER SWEEP PROGRAM (8M6468) | FMV | 1,699,876 | 1,699,876 |
| BESSEMER SWEEP PROGRAM (8M6470) | FMV | 171,391 | 171,391 |
| SHELL INTERNATIONAL FIN | FMV | 84,647 | 84,647 |
| OW CREDIT INCOME FUND | FMV | 84,759 | 84,759 |
| BESSEMER SWEEP PROGRAM (8M1493) | FMV | 331,227 | 331,227 |
| BESSEMER SWEEP PROGRAM (8M3626) | FMV | 5,978 | 5,978 |
| OW SMALL & MIDCAP STRAT FD | FMV | 1,400,709 | 1,400,709 |
| BESSEMER SWEEP PROGRAM (8M1494) | FMV | 1,447,269 | 1,447,269 |
| BESSEMER SWEEP PROGRAM (8M3627) | FMV | 181,388 | 181,388 |
| MITSUBISHI UFJ FIN GRP | FMV | 20,286 | 20,286 |
| CANADIAN IMPERIAL BANK | FMV | 78,814 | 78,814 |
| SHELL INTERNATIONAL FIN | FMV | 93,419 | 93,419 |
| OW CREDIT INCOME FUND | FMV | 1,288,670 | 1,288,670 |
| JONES LANG LASALLE INC COM | FMV | 37,707 | 37,707 |
| OW SMALL & MIDCAP STRAT FD | FMV | 4,383,334 | 4,383,334 |
| 5TH AVE PRIV EQUITY 12 | FMV | 601,453 | 601,453 |
| 5TH AVE PRIV EQUITY 14 T2 | FMV | 5,572,589 | 5,572,589 |
| 5TH AVE PRIV EQUITY 16 T1 | FMV | 129,814 | 129,814 |
| 5TH AVE REAL ASSETS 3 T1 | FMV | 281,959 | 281,959 |
| PERRITT FUNDS | FMV | 198,434 | 198,434 |
| US BANK WORKCOMP | FMV | 710,604 | 710,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND FIXTURES | 620,152 | 527,424 | 92,728 | |
| REAL PROPERTY | 3,874,319 | 1,135,474 | 2,738,845 | |
| LAND | 108,100 | 0 | 108,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 241,959 | 0 | 9,467 | 211,325 |
| LEGAL FEES | 125 | 125 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 143,595 | 119,720 | 119,720 |
| BENEFICIAL INTERESTS IN TRUSTS | 292,349 | 308,391 | 308,391 |
| NOTE RECEIVABLE FROM J AULD APTS. LLC | 530,000 | 530,000 | 530,000 |
| NOTE RECEIVABLE FAMILY IMPACT NETWORK | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & LICENSES | 13,092 | 0 | 4,719 | 8,118 |
| INSURANCE | 207,566 | 0 | 0 | 113,574 |
| PROGRAM DIRECT SERVICES & EXPENSES | 1,307 | 0 | 0 | 1,307 |
| SPONSORSHIPS, PRINT & MEDIA | 102,467 | 0 | 5,500 | 93,716 |
| OFFICE EXPENSE | 29,505 | 0 | 720 | 30,551 |
| REPAIRS AND MAINTENANCE | 4,624 | 0 | 0 | 4,615 |
| WORKER'S COMPENSATION FEES | 34,091 | 0 | 0 | 20,448 |
| ANNUITY PAYMENTS MADE | 9,271 | 0 | 0 | 7,658 |
| SOFTWARE TECH & LICENSES | 140,128 | 0 | 65,541 | 70,913 |
| BANK & CREDIT CARD FEES | 431 | 0 | 15 | 416 |
| COMPUTERS & EQUIPMENT <$5K | 54,789 | 0 | 13,776 | 40,414 |
| COVID 19 COSTS | 612 | 0 | 0 | 499 |
| PRINT MEDIA MARKETING | 0 | 0 | 0 | 60,000 |
| OFFICE EXPENSE | 15,157 | 15,157 | 0 | |
| REPAIRS & MAINTENANCE | 35,618 | 35,618 | 0 | |
| REPAIRS & MAINTENANCE MAJOR | 113,393 | 113,393 | 0 | |
| GENERAL BUILDING SUPPLIES | 1,002 | 1,002 | 0 | |
| BREAKROOM SUPPLIES | 658 | 658 | 0 | |
| DUES AND LICENSE | 559 | 559 | 0 | |
| BANK AND CREDIT CARD FEES | 15 | 15 | 0 | |
| SECURITY AND ALARM MONITORING | 11,380 | 11,380 | 0 | |
| JANITORIAL | 35,659 | 35,659 | 0 | |
| INSURANCE | 3,545 | 3,545 | 0 | |
| DUES AND LICENSE | 190 | 190 | 0 | |
| BANK AND CREDIT CARD FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - K-1 | 10,495 | ||
| STATE & AGENCY CONTRACTS | 535,159 | 535,159 | |
| SHARED SERVICE AGREEMENTS WITH AFFILIATES | 711,498 | 711,498 | |
| COST REPORT RECOVERY | 70,248 | 70,248 | |
| DISTRIBUTIONS FROM TRUSTS | 19,385 | 19,385 | 0 |
| PPP LOAN FORGIVENESS | 400,027 | 400,027 | |
| COMPANY MANAGEMENT FEES | 12,445 | 12,445 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON PERMENANTLY RESTRICTED ASSETS | 16,042 |
| UNREALIZED GAIN ON SECURITIES | 4,748,802 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WORKERS COMPENSATION PAYABLE | 83,000 | 96,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 988,182 | 323,341 | 282,080 | 517,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 106,684 | 0 | 21,140 | 20,207 |
| TAXES | 12 | 12 | 0 | |
| TAXES | 9,980 | 9,980 | 0 |