| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,935,602 | 4,935,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 12,785,979 | 12,785,979 |
| RETHINK EDUCATION LP | FMV | 384,601 | 384,601 |
| RETHINK EDUCATION II LP | FMV | 299,248 | 299,248 |
| RETHINK IMPACT, LP | FMV | 399,609 | 399,609 |
| BOARDONTRACK | FMV | 200,000 | 200,000 |
| CONSCIOUS CONTENT MEDIA, INC | FMV | 427,163 | 427,163 |
| SOUTHOCEAN PRIVATE CREDIT PARTNERS, LP | FMV | 227,269 | 227,269 |
| DQPN LLC | FMV | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 594 | 0 | 594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 28,261 | 31,263 | 31,263 |
| DIVIDEND RECEIVABLE | 2,487 | 5,486 | 5,486 |
| UNDERLINE INFRASTRUCTURE - CONV PROM NOTE | 0 | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| WRITE OFF OF REMAINING FMV OF DONATED SECURITIES | 95,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP FEES & DUES | 1,036 | 0 | 1,036 | |
| TECHNOLOGY | 1,877 | 0 | 1,877 | |
| INVESTMENT MANAGEMENT FEES | 65,855 | 65,855 | 0 | |
| MANAGEMENT FEES | 20,600 | 0 | 20,600 | |
| CONSULTING/OUTSOURCING FEES | 40,000 | 0 | 40,000 | |
| INSURANCE FEE | 2,924 | 0 | 2,924 | |
| FILING FEES | 198 | 0 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENT | 10,758 | 10,758 | 10,758 |
| OTHER INCOME (EXPENSES) | 960 | 960 | |
| UBTI FROM PARTNERSHIP INVESTMENTS | 811 | 811 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,894,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 750 | 0 | 750 | |
| FEDERAL TAX EXPENSE | 8,586 | 0 | 0 | |
| NYS CORPORATION TAX | 320 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,659 | 4,659 | 0 |