| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 161,500 | 161,500 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| LIST OF CONTROLLED ENTITY | FORM 990-PF, PART VI-A, LINE 11 | NAME: NEOTENY 3 CO-INVESTMENT I, LPEIN: 83-1960637ADDRESS: C/O PRAGUE & CO. 15 WALNUT STREET, SUITE 150 WELLESLEY, MA 02481AMOUNT OF TRANSFERS TO CONTROLLED ENTITY: N/AEXCESS BUSINESS HOLDING: NONAME: RBP CATALYST FUND, LPEIN: 46-4347021ADDRESS: 1807 W. 11TH STREET AUTIN, TX 78703EXCESS BUSINESS HOLDING: NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 147,255,083 | 147,255,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 52,278 | 52,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06 - LUXOR CAPITAL PARTNERS OFFSHORE LTD, SERIES 2322-1 | FMV | 19,048 | 19,048 |
| 11 - ICONIQ ACCESS 37 LP | FMV | 3,851,774 | 3,851,774 |
| 12 - ICONIQ STRATEGIC PARTNERS II-B | FMV | 13,603,964 | 13,603,964 |
| 13 - PRIME FINANCE PARTNERS IV LP | FMV | 157,255 | 157,255 |
| 14 - DRAWBRIDGE SPECIAL OPPORTUNITIES OFFSHORE FUND LTD | FMV | 642,750 | 642,750 |
| 16 - CERBERUS ICQ OFFSHORE LEVERED | FMV | 32,065,277 | 32,065,277 |
| 17 - CAPRICORN HEALTHCARE & SPECIAL OPPORTUNITIES II LP | FMV | 2,682,478 | 2,682,478 |
| 27 - ENDEAVOR CATALYST II LP | FMV | 7,907,835 | 7,907,835 |
| 28 - THE RISE FUND (B) LP | FMV | 67,280,064 | 67,280,064 |
| 30 - BREAKTHROUGH ENERGY VENTURES | FMV | 16,051,451 | 16,051,451 |
| 31 - ICONIQ STRATEGIC PARTNERS III-B | FMV | 62,939,965 | 62,939,965 |
| 33 - NEO FUND 1.0 | FMV | 12,412,007 | 12,412,007 |
| 36 - IPI DATA CENTER PARTNERS FUND | FMV | 55,564,980 | 55,564,980 |
| 39 - RISE OF THE REST SEED FUND | FMV | 422,873 | 422,873 |
| 40 - SOUTH PARK COMMONS FUND | FMV | 12,178,900 | 12,178,900 |
| 41 - PEMBROKE TCM DULANEY | FMV | 5,807,930 | 5,807,930 |
| 42 - FRANKLIN TEMPLETON REAL ESTATE PARTNERS III | FMV | 1,953,126 | 1,953,126 |
| 43 - TPG GROWTH IV FOF | FMV | 1,162,707 | 1,162,707 |
| 44 - COMMON SENSE GROWTH FUND | FMV | 1,626,123 | 1,626,123 |
| 45 - ALTOS ROBLOX SPV 1 | FMV | 65,497,600 | 65,497,600 |
| 46 - NEOTENY 4 | FMV | 15,000,000 | 15,000,000 |
| 48 - LEADOUT CAPITAL | FMV | 1,346,754 | 1,346,754 |
| 49 - TOWNSEND REAL ESTATE ALPHA III | FMV | 18,613,040 | 18,613,040 |
| 50 - RBP CATALYST FUND | FMV | 4,298,398 | 4,298,398 |
| 52 - ICONIQ STRATEGIC PARTNERS IV | FMV | 72,340,069 | 72,340,069 |
| 53 - REINVENT CAPITAL FUND | FMV | 41,201,598 | 41,201,598 |
| 54 - CODA PROJECT | FMV | 25,526,037 | 25,526,037 |
| 55 - SPATIAL SYSTEMS | FMV | 162,245 | 162,245 |
| 56 - KASZEK VENTURES IV | FMV | 4,448,140 | 4,448,140 |
| 57 - KASZEK VENTURES OPPORTUNITY I | FMV | 6,214,332 | 6,214,332 |
| 58 - ENDEAVOR CATALYST III | FMV | 9,460,385 | 9,460,385 |
| 59 - RISE OF THE REST SEED FUND II | FMV | 158,903 | 158,903 |
| 60 - MIRACLE PLUS FUND I | FMV | 2,423,889 | 2,423,889 |
| 61 - THE RISE FUND II, LP | FMV | 6,958,141 | 6,958,141 |
| 62 - DURABLE CAPITAL OFFSHORE FUND | FMV | 69,678,858 | 69,678,858 |
| 63 - MIR PARTNERS, INC. | FMV | 999,999 | 999,999 |
| 64 - MOSAIC VENTURES INVESTORS FUND | FMV | 253,690 | 253,690 |
| 65 - WAZEE STREET OPP FUND V | FMV | 2,385,294 | 2,385,294 |
| 66 - CORI INNOVATION FUND, LLC | FMV | 926,968 | 926,968 |
| 67 - MITOLAB | FMV | 279,996 | 279,996 |
| 68 - ICONIQ STRATEGIC PARTNERS V-B | FMV | 23,759,907 | 23,759,907 |
| 69 - SORNAYBITA (ACP BARITE) | FMV | 23,052,009 | 23,052,009 |
| 71 - XYZ VENTURE CAPITAL FUND, LP | FMV | 2,096,995 | 2,096,995 |
| 72 - ADDITION ONE, LP | FMV | 18,215,731 | 18,215,731 |
| 73 - GREYLOCK 16 PRINCIPALS, LP | FMV | 6,015,275 | 6,015,275 |
| 74 - NEO FUND 2.0, LP | FMV | 2,287,946 | 2,287,946 |
| 75 - SABA CAPITAL CARRY NEUTRAL TAIL | FMV | 24,809,301 | 24,809,301 |
| 76 - ZIGG CAPITAL II, LP | FMV | 2,249,203 | 2,249,203 |
| 77 - ADDITION TWO, LP | FMV | 8,805,575 | 8,805,575 |
| 78 - GOBRANDS, INC. | FMV | 29,999,788 | 29,999,788 |
| 79 - ZIPLINE INTERNATIONAL | FMV | 1,999,986 | 1,999,986 |
| 80 - BRONZE VENTURE FUND II, LP | FMV | 1,843,361 | 1,843,361 |
| 82 - SORNAYLINK, LP | FMV | 417,304 | 417,304 |
| 83 - WORLDCOIN | FMV | 500,108 | 500,108 |
| 84 - MANARA, CO. | FMV | 100,000 | 100,000 |
| 85 - CENT, INC. | FMV | 500,000 | 500,000 |
| 86 - MORPHIMMUNE INC. | FMV | 1,000,000 | 1,000,000 |
| 87 - NEO OPPORTUNITIES FUND 1.1, LP | AT COST | 983,544 | 983,544 |
| 89 - DURABLE CAPITAL OPP OFFSHORE | FMV | 8,071,455 | 8,071,455 |
| 90 - LEADOUT CPAITAL II, LP | FMV | 98,622 | 98,622 |
| 91 - XYZ VENTURE CAPITAL GO FASTER FUND, LP | FMV | 808,255 | 808,255 |
| 92 - NEO SPV 2.1, LP | FMV | 1,002,727 | 1,002,727 |
| 93 - HERETIC STUDIO FUND, LP | FMV | 400,000 | 400,000 |
| 94 - XYZ VENTURE CAPITAL FUND III, LP | FMV | 378,095 | 378,095 |
| 95 - UNDETERRED CAPITAL, LP | FMV | 488,008 | 488,008 |
| 96 - DEMOSPHERE INTERNATIONAL | FMV | 25,000 | 25,000 |
| NORTHERN TRUST HIGH YIELD CORPS | FMV | 27,424 | 27,424 |
| NORTHERN TRUST MULTI SECTOR CRED | FMV | 906,556 | 906,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 57,769 | 57,769 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT RECEIVABLE | 23,339 | 23,339 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 63,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 32,442 | 32,442 | 0 | |
| INTEREST EXPENSE | 383 | 383 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 0 | -3,034,442 | 0 |
| Description | Amount |
|---|---|
| GRANTS PAYABLE | 2,983,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 0 | 2,705,638 |
| OTHER PAYABLE | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 433,574 | 433,574 | 0 |
| Name | Address |
|---|---|
| REID HOFFMAN |
50 CALIFORNIA STREET SUITE 3550 SAN FRANCISCO,CA94111 |
| MICHELLE YEE |
50 CALIFORNIA STREET SUITE 3550 SAN FRANCISCO,CA94111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX LIABILITY | 1,780,626 | 0 | 0 |