| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,906 | 500 | 2,406 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TYSON FOODS INC 4.5% | 15,081 | 15,125 |
| APPLE INC 2.4% | 9,581 | 10,228 |
| AMGEN INC 3.625% | 10,267 | 10,534 |
| MICROSOFT CORP 3.625% 23 | 16,491 | 15,742 |
| MASTERCARD INC 3.375% 24 | 16,247 | 15,786 |
| PEPSICO INCORPOR 2.75% 22 | 20,234 | 20,082 |
| CLOROX COMPANY 3.05% 22 | 25,642 | 25,280 |
| UNITED PARCEL SR 2.45% 22 | 20,183 | 20,287 |
| IBM CORP 2.875% 22 | 20,471 | 20,380 |
| BANK OF NEW 3.45% 23 | 24,867 | 26,039 |
| LOWE'S COMPANIES 3.875% 23 | 20,535 | 20,848 |
| NOVARTIS CAPITAL 3.4% 24 | 25,287 | 26,374 |
| LOWE'S COMPANIES 3.375% 25 | 25,301 | 26,636 |
| VISA INC 3.15% 25 | 25,419 | 26,666 |
| MCDONALDS CORP 3.7% | 22,720 | 21,592 |
| AMAZON 1.2% | 15,240 | 14,766 |
| ORACLE 3.25% | 28,392 | 26,359 |
| EVERSOURCE 2.9% | 27,140 | 25,863 |
| AM HONDA 2.3% | 31,706 | 31,017 |
| ROPER TECHNOLOG 1.4% | 14,570 | 14,524 |
| THERMO FISHER 1.75% | 29,499 | 29,815 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320SH AAPL | 5,176 | 56,822 |
| 115SH BDX | 8,937 | 28,920 |
| 20SH BLK | 3,042 | 18,311 |
| 300SH BR | 6,490 | 54,846 |
| 75SH HD | 2,462 | 31,126 |
| 70SH LMT | 5,195 | 24,879 |
| 200SH MA | 4,457 | 71,864 |
| 175SH CME | 14,443 | 39,980 |
| 75SH DEO | 9,500 | 16,510 |
| 55SH COST | 7,920 | 31,223 |
| 225SH FAST | 9,384 | 28,827 |
| 300SH MSFT | 13,814 | 100,896 |
| 150SH APD | 21,297 | 45,639 |
| 25SH CNSWF | 11,844 | 46,412 |
| 200SH FRC | 19,338 | 41,302 |
| 125SH NDSN | 15,885 | 31,909 |
| 100SH NVZMY | 4,355 | 8,312 |
| 130SH SHW | 16,795 | 45,781 |
| 200SH STE | 16,675 | 48,682 |
| 100SH FSV | 7,162 | 19,647 |
| 125SH HEIA | 6,863 | 16,065 |
| VRSN 150 | 23,205 | 38,073 |
| WSO 225 | 33,468 | 70,398 |
| V 140 | 20,381 | 30,339 |
| WRB 365 | 22,110 | 30,072 |
| APH | 14,554 | 23,614 |
| BYDGF 50 | 8,558 | 7,895 |
| BRO 290 | 10,293 | 20,381 |
| SITE 60 | 8,494 | 14,537 |
| APG 455SH | 9,268 | 11,725 |
| BCCLF 4300SH | 10,280 | 10,794 |
| CLVT 435SH | 9,953 | 10,231 |
| FTCH 390SH | 18,517 | 13,038 |
| FERG 62SH | 7,624 | 11,122 |
| GWRE 55SH | 6,914 | 6,244 |
| IAC 100SH | 13,637 | 13,071 |
| RBA 180SH | 12,091 | 11,018 |
| SE 20SH | 4,342 | 4,474 |
| AOS 280SH | 15,990 | 24,038 |
| TOITF 196SH | 12,538 | 18,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IWM 100SH ETF | AT COST | 6,310 | 22,245 |
| CCI 200 REIT | AT COST | 19,509 | 41,748 |
| DGRW 670SH | AT COST | 21,916 | 44,126 |
| GSIE 1000SH | AT COST | 27,006 | 35,270 |
| 575SH DGS 420 | AT COST | 15,384 | 22,226 |
| EQIX 55 REIT | AT COST | 21,892 | 46,521 |
| VIGI ETF 230 | AT COST | 12,443 | 19,647 |
| XSOE ETF 770 | AT COST | 19,265 | 28,375 |
| AMT 45 REIT | AT COST | 10,060 | 13,162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 26 | 63 | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 35 | 0 | 35 | |
| ADR FEES | 34 | 34 | 0 | |
| BOND AMORTIZATION ON SALE | 2,384 | 2,384 | 0 | |
| ACC INT PAID ON BOND PURCHASES | 285 | 285 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ BY INVESTMENT ACCOUNT | 151 |
| SCHWAB FAILED TO INCLUDE TOPICUS FRACTIONAL SHARES | 25 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOSTON FINANCIAL INVESTMENT FEES | 18,375 | 18,375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 731 | 731 | 0 |