| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,225 | 1,306 | 1,306 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISRAEL PECAN PLANTATIONS | 6,342 | 2,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5019.962 SHARES ARTISAN INTL VALUE FUND | 84,610 | 212,745 |
| 5422.684 SHARES EVENTIDE HEALTHCARE & LI | 268,049 | 224,933 |
| 42908.134 SHARES GRANDEUR PEAK INTL OPPTY | 102,554 | 211,108 |
| 6656.924 SHARES JOHCM INTL SLCT FD | 133,608 | 200,174 |
| 14280.399 SHARES SEAFARER OVERSEAS GROWTH | 144,380 | 188,930 |
| 7152.387 SHARES SPYGLASS GROWTH | 78,393 | 127,885 |
| 43257 SHARES VAPOTHERM | 632,271 | 895,851 |
| 5779.235 SHARES WCM FOCUSED INTERNATIONAL | 86,578 | 159,969 |
| 33 SHARES ADOBE SYSTEMS INC | 4,003 | 18,713 |
| 66 SHARES ADVANCED MICRO DEVIC | 6,712 | 9,497 |
| 22 SHARES ALIGN TECHNOLOGY INC | 3,564 | 14,458 |
| 10 SHARES AMAZON COM INC | 6,610 | 33,343 |
| 103 SHARES APPLE INC | 13,275 | 18,290 |
| 12 SHARES ASML HOLDINGS NV | 9,356 | 9,554 |
| 76 SHARES BLOCK INC | 3,952 | 12,275 |
| 34 SHARES BURLINGTON STORES | 4,740 | 9,911 |
| 7 SHARES CHIPOTLE MEXICAN GRL | 9,090 | 12,238 |
| 27 SHARES DEXCOM INC | 3,763 | 14,498 |
| 97 SHARES EDWARDS LIFESCIENCES | 3,426 | 12,566 |
| 32 SHARES INSULET CORP | 8,521 | 8,514 |
| 47 SHARES INTUITIVE SURGICAL | 8,622 | 16,887 |
| 28 SHARES LULULEMON ATHLETICA | 9,707 | 10,961 |
| 71 SHARES MASTERCARD INC | 7,025 | 25,512 |
| 8 SHARES MERCADOLIBRE INC | 4,968 | 10,787 |
| 75 SHARES META PLATFORMS INC | 15,057 | 25,226 |
| 108 SHARES MICROSOFT CORP | 11,264 | 36,323 |
| 23 SHARES NETFLIX INC | 12,086 | 13,856 |
| 130 SHARES NVIDIA CORP | 6,371 | 38,234 |
| 100 SHARES PAYPAL HOLDINGS INC | 8,293 | 18,858 |
| 40 SHARES QUALCOMM INC | 5,826 | 7,315 |
| 77 SHARES SALESFORCE COM | 5,755 | 19,568 |
| 50 SHARES SERVICE NOW INC | 10,290 | 32,456 |
| 46 SHARES TRACTOR SUPPLY COMP | 7,425 | 10,976 |
| 34 SHARES TWILIO INC | 12,519 | 8,954 |
| 29 SHARES UNITY SOFTWARE INC | 4,559 | 4,147 |
| 65 SHARES VEEVA SYSTEMS INC | 3,755 | 16,606 |
| 72 SHARES VISA INC | 5,605 | 15,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3X5 SPECIAL OPPORTUNITY FUND | AT COST | 594,805 | 375,720 |
| 3X5 RIVERVEST FUND II | AT COST | 2,910,356 | 958,403 |
| 3X5 PARTNERS FUND III LP | AT COST | 549,106 | 612,762 |
| AETHER REAL ASSETS II LP | AT COST | 290,039 | 234,922 |
| ARCH ONCOLOGY INVESTORS LLC | AT COST | 24,750 | 24,750 |
| ASIA ALTERNATIVE CAPITAL PARTNERS IV | AT COST | 270,804 | 614,432 |
| ASIA ALTERNATIVES DELAWARE IV LP | AT COST | 38,157 | 53,858 |
| BERENS AFRICAN DEVELOPMENT PARTNERS | AT COST | 371,681 | 342,782 |
| GLOBAL ACCESS FUND II LP | AT COST | 1,627,602 | 1,873,456 |
| KCB REAL ESTATE VI | AT COST | 114,648 | 417,947 |
| MORRISON STREET DEBT OPPORTUNITIES FUND | AT COST | 102,820 | 5,725 |
| MUDRICK DISTRESSED OPPORTUNITY FUND | AT COST | 300,000 | 566,926 |
| OAK HILL CAPITAL PARTNERS III, LP | AT COST | 22,883 | 50,247 |
| OHA EUROPEAN STRATEGIC CREDIT FUND | AT COST | 0 | 35,949 |
| RUBICON GLOBAL INVESTORS LLC | AT COST | 1,048,766 | 1,732,550 |
| SENTAKU | AT COST | 4,819 | 5,814 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 54,583 | 97,077 |
| SMART WIRES INVESTORS LLC | AT COST | 299,244 | 237,841 |
| US WATER & LAND INVESTMENT LP | AT COST | 401,363 | 750,540 |
| VAPOTHERM INVESTORS | AT COST | 194,979 | 385,681 |
| WATER PROPERTY INVESTORS LP | AT COST | 573,083 | 683,432 |
| VIA ENERGY LP | AT COST | 100,329 | 113,799 |
| VIA ENERGY II LP | AT COST | 258,052 | 313,323 |
| ZERO MASS | AT COST | 828,042 | 1,082,174 |
| CASH IN TRANSIT | AT COST | 26,435 | 26,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 7,347 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 38,785 |
| NONDEDUCTIBLE EXPENSES | 739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS & MEMBERSHIP | 1,824 | 0 | 1,824 | |
| MISCELLANEOUS | 690 | 0 | 0 | |
| OTHER DEDUCTIONS FROM PASSTHROUGH INVESTMENTS | 152,868 | 152,868 | 0 | |
| ROYALTY DEDUCTIONS FROM PASSTHROUGH INVESTMENTS | 38 | 38 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGH | 23 | 0 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH INVESTMENTS | 79,225 | 112,653 | 79,225 |
| Description | Amount |
|---|---|
| TAX EXEMPT INCOME | 6,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL | 78,972 | 78,972 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,593 | 2,593 | 0 | |
| FEDERAL TAX | 30,602 | 0 | 0 | |
| OREGON TAX | 3,600 | 0 | 0 | |
| OTHER TAXES FROM PASSTHROUGH INVESTMENTS | 69 | 69 | 0 |