| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $2,039,004 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $4,134 TOTAL PART I, LINE 6A: $2,043,138 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $3,774,905 BOOK BASIS: $1,867,758 NET GAIN/(LOSS): $1,907,147 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $609,023 SEC 751 GAIN ON SALE OF PTSHP RECLASS NET GAIN/(LOSS): $(477,166) |
| PART VI-A, LINE 11 | PART VI-A, LINE 11 TRANSFERS TO A CONTROLLED ENTITY | THE ONLY TRANFER MADE DURING 2021 WAS A CASH CONTRIBUTION FOR $16,427 TO C&S MISSION LANE, LLC FROM THE FOUNDATION. C&S MISSION LANE, LLC IS NOT AN EXCESS BUSINESS HOLDING OF THE FOUNDATION. THE ONLY TRANFER MADE DURING 2021 WAS A CASH CONTRIBUTION FOR $121,310 TO C&S SEMPER VIRENS, LLC, LLC FROM THE FOUNDATION. C&S SEMPER VIRENS, LLC IS NOT AN EXCESS BUSINESS HOLDING OF THE FOUNDATION. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMPASS DIVERSIFIED ORD SHS | 622,561 | 917,400 |
| EXACT SCIENCES CORPORATION | 9,003 | 14,476 |
| WC SACD HOLDINGS INC. WARRANTS | 236,361 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS VII, L.P | 307,164 | 627,830 | |
| ACCOLADE PARTNERS VIII, L.P | 136,533 | 174,226 | |
| ALPHA ACCESS BRAVO FUND, LLC | 399,358 | 325,621 | |
| BROOKFIELD INFRASTRUCTURE PART | 581,617 | 912,150 | |
| C&S FCLP, LLC | 694,227 | 674,227 | |
| C&S MISSION LANE, LLC | 999,476 | 999,476 | |
| C&S ORION I, LP | 300,097 | 300,097 | |
| C&S SEMPER VIRENS, LLC | 634,911 | 634,912 | |
| C&S USC 1421 W. ADAMS, LLC | 778,060 | 778,060 | |
| CONCRETE ROSE FUND, L.P | 265,006 | 548,907 | |
| CONTRARY CAPITAL III, LP | 109,630 | 109,431 | |
| LUX CO-INVEST OPPORTUNITIES II | 377,112 | 537,858 | |
| LUX TOTAL OPPORTUNITIES, LP | 169,233 | 168,600 | |
| LUX VENTURES VI, L.P | 324,114 | 473,331 | |
| LUX VENTURES VII, LP | 72,413 | 85,303 | |
| MONOGRAPH CAPITAL PARTNERS I, | 85,474 | 81,275 | |
| NRL SOMERVILLE QOF LP | 498,062 | 498,063 | |
| ROBLE VENTURES FUND I, LP | 167,008 | 177,316 | |
| TOLA CAPITAL PARTNERS II, LP | 411,375 | 543,260 | |
| WC SACD HOLDINGS INC SER A-2 P | 400,009 | 1,159,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,912 | 32,912 | ||
| Bank Charges | 1,810 | 1,810 | ||
| K-1 Exp ACCOLADE PARTNERS VII, | 13,889 | 11,533 | ||
| K-1 Exp ACCOLADE PARTNERS VIII | 7,381 | 7,380 | ||
| K-1 Exp ALPHA ACCESS BRAVO FUN | 642 | 642 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 12,119 | 12,119 | ||
| K-1 Exp BROOKFIELD PROPERTY PA | 1,135 | 1,135 | ||
| K-1 Exp BROOKFIELD RENEWABLE P | 1,369 | 1,369 | ||
| K-1 Exp C&S FCLP, LLC | 1,629 | 1,626 | ||
| K-1 Exp C&S MISSION LANE, LLC | 34,455 | 34,455 | ||
| K-1 Exp C&S ORION I, LP | 1,203 | 1,203 | ||
| K-1 Exp C&S SEMPER VIRENS, LLC | 30,396 | 30,395 | ||
| K-1 Exp C&S USC 1421 W. ADAMS, | 8,934 | 8,934 | ||
| K-1 Exp COMPASS DIVERSIFIED HO | 50,711 | 50,711 | ||
| K-1 Exp CONCRETE ROSE FUND, L. | 13,469 | 13,469 | ||
| K-1 Exp CONTRARY CAPITAL III, | 15,370 | 15,370 | ||
| K-1 Exp ENERGY TRANSFER LP | 1,964 | 1,883 | ||
| K-1 Exp LUX CO-INVEST OPPORTUN | 2,599 | 2,599 | ||
| K-1 Exp LUX TOTAL OPPORTUNITIE | 767 | 767 | ||
| K-1 Exp LUX VENTURES VI, L.P | 13,009 | 13,009 | ||
| K-1 Exp LUX VENTURES VII, LP | 7,588 | 7,588 | ||
| K-1 Exp MONOGRAPH CAPITAL PART | 6,709 | 6,709 | ||
| K-1 Exp MPLX LP | 9 | |||
| K-1 Exp ROBLE VENTURES FUND I, | 7,992 | 7,992 | ||
| K-1 Exp TOLA CAPITAL PARTNERS | 20,927 | 20,927 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACCOLADE PARTNERS VII, L.P | 67 | 319 | |
| K-1 Inc/Loss ACCOLADE PARTNERS VIII, L.P | 296 | 277 | |
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE PARTNERS LP | 26,764 | 26,764 | |
| K-1 Inc/Loss BROOKFIELD PROPERTY PARTNERS | 3,652 | 3,652 | |
| K-1 Inc/Loss BROOKFIELD RENEWABLE PARTNERS, L.P | 2,754 | 2,754 | |
| K-1 Inc/Loss C&S FCLP, LLC | -17,867 | 1,790 | |
| K-1 Inc/Loss C&S ORION I, LP | -8,052 | -3,805 | |
| K-1 Inc/Loss C&S SEMPER VIRENS, LLC | 756 | 756 | |
| K-1 Inc/Loss C&S USC 1421 W. ADAMS, LLC | -1,110 | -611 | |
| K-1 Inc/Loss COMPASS DIVERSIFIED HOLDINGS | 23,915 | 31,848 | |
| K-1 Inc/Loss CONCRETE ROSE FUND, L.P | 358 | 358 | |
| K-1 Inc/Loss ENERGY TRANSFER LP | 49,350 | 2,511 | |
| K-1 Inc/Loss LUX VENTURES VII, LP | 1 | 1 | |
| K-1 Inc/Loss MONOGRAPH CAPITAL PARTNERS I, LP | -29 | -29 | |
| K-1 Inc/Loss MPLX LP | -2,403 | 410 | |
| K-1 Inc/Loss NRL SOMERVILLE QOF LP | -692 | -692 | |
| Interest Income from Notes | 50,950 | 50,950 | |
| Sec 751 Gain on Sale ENERGY TRANSFER LP | 264,980 | ||
| Sec 751 Gain on Sale MPLX LP | 212,186 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MULLIGAN MEZZANINE LLC | 712,500 | 668,331 | 2019-06 | 2024-01 | PRINCIPAL AND INTEREST UPON MATURITY | 5 % | NONE | INVESTMENT | N/A | 668,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 30,500 | |||
| Foreign Tax Paid | 7,976 | 7,976 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| C&S Mission LLC |
301 Commerce St Suite 3150 Fort Worth,TX76102 |
83-4599970 | see general explanation | 16,427 |
| C&S SEMPER VIRENS LLC |
301 COMMERCE ST SUITE 3150 FORT WORTH,TX76102 |
83-4548040 | SEE GENERAL EXPLANATION | 121,310 |
| Total | 137,737 | |||