| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | PART I LINE 6A | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $710,955 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $16,631 TOTAL PART I, LINE 6A: $727,586 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $796,251 BOOK BASIS: $710,652 NET GAIN/(LOSS): $85,599 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $625,356 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP - 3.875% - 07/0 | 10,445 | 10,358 |
| AIR LEASE CORP 3.375% 07/01/20 | 21,329 | 20,877 |
| ALLY FINANCIAL - 3.875% - 05/2 | 15,970 | 15,810 |
| AMERICAN HONDA FIN CORP - 1.00 | 24,999 | 24,610 |
| AMERICAN HONDA FIN CORP - 2.60 | 13,264 | 13,225 |
| AMERN TOWER CORP - 2.960% - 01 | 10,503 | 10,386 |
| AON CORP - 2.800% - 05/15/2030 | 14,995 | 15,474 |
| ASIAN DEVELOPMENT BANK - 2.500 | 31,734 | 33,942 |
| AT&T - 4.250% - 03/01/2027 | 34,188 | 33,297 |
| BANK AMER CORP - 1.319% - 06/1 | 15,000 | 14,847 |
| BANK AMER CORP MTN - 2.884% - | 25,000 | 25,839 |
| BAT CAPITAL CORP NOTE CALL MAK | 11,490 | 11,007 |
| BOSTON SCIENTIFIC CORP - 4.000 | 39,051 | 38,899 |
| BRISTOL-MYERS SQUIBB - 1.450% | 34,942 | 33,385 |
| BROADCOM - 3.125% - 01/15/2025 | 26,295 | 26,124 |
| CANADIAN IMPERIAL BANK OF COMM | 34,980 | 35,046 |
| CAPITAL ONE - 4.200% - 10/29/2 | 49,996 | 54,462 |
| CATERPILLAR FINL SVCS - 0.450% | 39,973 | 39,822 |
| CITIGROUP INC - 3.887% - 01/10 | 28,567 | 27,121 |
| CITIGROUP INC. HYBRID - 3.352% | 9,722 | 10,443 |
| CLOROX CO - 1.800% - 05/15/203 | 19,822 | 19,403 |
| COMCAST CORP BOND - 4.250% - 0 | 11,884 | 11,719 |
| CONSTELLATION BRANDS, INC - 4. | 28,845 | 28,762 |
| DTE ENERGY - 3.400% - 06/15/20 | 24,910 | 26,383 |
| DUKE ENERGY CAROLINAS - 2.450% | 39,872 | 40,526 |
| E TRADE FINANCIAL CORP - 3.800 | 19,970 | 21,749 |
| ENERY TRANSFER OPERATING LP SE | 15,459 | 15,415 |
| EUROPEAN INVT BK BOND - 2.625% | 49,743 | 51,972 |
| FIFTH THIRD BANCORP - 3.950% - | 49,910 | 55,215 |
| FOX CORP SER B - 4.709% - 01/2 | 11,537 | 11,423 |
| FRANKLIN RESOURCES INC - 1.600 | 14,964 | 14,185 |
| HEWLETT PACKARD ENTERPRISE CO | 15,417 | 14,990 |
| HOME DEPOT INC - 2.125% - 09/1 | 47,930 | 51,568 |
| INTERNATIONAL BK FOR RECON&DEV | 49,729 | 50,051 |
| JP MORGAN CHASE - 2.769% - 10/ | 25,000 | 25,712 |
| KIMBERLY-CLARK CORP - 1.050% - | 40,000 | 38,775 |
| KINDER MORGAN EP - 4.150% - 02 | 31,913 | 31,564 |
| LOCKHEED MARTIN BOND - 3.550% | 49,614 | 54,149 |
| MICROSOFT CORP NOTE - 3.300% - | 19,929 | 21,808 |
| MORGAN STANLEY - 1.794% - 02/1 | 30,000 | 28,429 |
| MORGAN STANLEY MTN CALL MAKE W | 11,703 | 11,405 |
| NETAPP INC - 2.700% - 06/22/20 | 27,291 | 27,048 |
| ORACLE CORP NOTE CALL MAKE WHO | 39,519 | 38,284 |
| REALTY INCOME CORP - 2.200% - | 44,496 | 45,459 |
| SUMITOMO MITSUI FINANCIAL GROU | 50,000 | 50,615 |
| TD BANK - 0.750% - 09/11/2025 | 39,888 | 38,935 |
| TOYOTA MTR CR CORP SER B MTN - | 22,753 | 22,354 |
| TRANS-CANADA PIPELINES - 4.625 | 34,234 | 34,090 |
| UNITED TECH CORP - 3.950% - 08 | 27,628 | 27,116 |
| VERIZON COMMUNICATIONS INC - 3 | 14,954 | 15,887 |
| WELLS FARGO &CO SER Q MTN - 2. | 46,659 | 45,672 |
| WESTPAC BKG - 2.894% - 02/04/2 | 15,527 | 15,328 |
| WESTPAC BKG CORP BOND - 4.322% | 11,418 | 10,815 |
| ZIMMER BIOMET HOLDINGS INC - 3 | 19,976 | 20,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ADVANTAGE SMALL CAP | 244,414 | 325,323 |
| ISHARES MCSI INTL FD K | 379,757 | 446,144 |
| GOLDMAN SACHS HIGH YIELD FLOAT | 182,519 | 177,483 |
| GOLDMAN SACHS HIGH YIELD FUND | 183,800 | 186,344 |
| GOLDMAN SACHS TACTICAL TILT OV | 348,185 | 356,638 |
| GS ENERGY INFRASTRUCTURE FUND | 96,164 | 140,191 |
| ISHARES GLOBAL REIT | 9,036 | 11,632 |
| ISHARES MSCI EMERGING MARKETS | 168,706 | 189,050 |
| ISHARES S&P 500 INDEX FUND CL | 1,056,465 | 1,791,039 |
| PIMCO INCOME FUND | 127,866 | 125,544 |
| SPDR DJ GLOBAL REAL ESTATE | 94,469 | 126,627 |
| STATE STREET HEDGED INTL DEV E | 389,012 | 468,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LBC CREDIT PARTNERS PARALLEL I | 383,348 | 418,998 | |
| LEM MULTIFAMILY SR EQ FD IV L. | 478,021 | 1,108,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 43,357 | 43,357 | ||
| K-1 Exp LBC CREDIT PARTNERS PA | 2,708 | 144 | ||
| K-1 Exp LEM MULTIFAMILY SR EQ | 5,526 | 5,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 40 | 40 | |
| K-1 Inc/Loss LBC Credit Partners Paralle | 48,997 | 13,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,177 | 25,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 9,500 | |||
| 990-PF Extension for 2020 | 9,000 | |||
| FOREIGN TAXES PAID | 1,884 | 1,884 |