| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO MEDIUM TERM SR FXD RT 3.75% 1/24/24 | 79,632 | 78,812 |
| JPM CHASE & CO NT FXD TO FLTG RT 2.522% 4/22/31 | 55,687 | 55,647 |
| UNITEDHEALTH GROUP INC FXD RT 3.35% 7/15/22 | 50,847 | 50,804 |
| AMERICAN EXPRESS CO FXD RT 3.4% 2/27/23 | 49,628 | 51,447 |
| APPLE INC FXD RT 2.4% 5/3/23 | 53,557 | 56,316 |
| MORGAN STANLEY FIXED RATE 3.875% 4/29/24 | 49,601 | 53,014 |
| MICROSOFT CORP FXD RT 3.125% 11/3/25 | 49,746 | 53,361 |
| GOLDMAN SACHS GROUP INX FXD RT 3.5% 11/16/26 | 76,424 | 79,966 |
| BANK AMER CORP FXD RT 3.248% 10/21/27 | 46,349 | 53,252 |
| CVS HEALTH CORP FXD RT 4.3% 3/25/28 | 57,720 | 56,151 |
| VERIZON COMMUNICATIONS INC FXD RT 4.329% 9/21/28 | 48,441 | 51,160 |
| BP CAP MKTS AMER INC GTD 4.234% 11/6/28 | 49,230 | 50,834 |
| QUALCOMM INC NT 2.15% 5/20/30 | 58,320 | 55,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 104 SHS ACCENTURE | 14,495 | 43,113 |
| 412 SHS ADYEN | 8,045 | 10,844 |
| 588 SHS AIA GROUP | 20,542 | 23,711 |
| 334 SHS AKZO NOBEL | 9,433 | 12,271 |
| 318 SHS ALCON SA | 18,974 | 28,184 |
| 139 SHS AMADEUS IT HOLDINGS | 10,276 | 9,413 |
| 34 SHS AON PLC | 6,997 | 10,219 |
| 58 SHS ASHTEAD GROUP | 7,916 | 19,069 |
| 29 SHS ASML HOLDING | 5,131 | 23,088 |
| 831 SHS ASSA ABLOY | 7,365 | 12,689 |
| 211 SHS ATLAS COPCO | 4,927 | 14,624 |
| 27 SHS ATLASSIAN | 10,803 | 10,295 |
| 358 SHS BROOKFIELD ASSET MANAGEMENT | 9,058 | 21,616 |
| 364 SHS CAMECO CORP | 4,056 | 7,939 |
| 226 SHS CANADIAN PAC RY LIMITED | 7,981 | 16,258 |
| 181 SHS CARNIVAL CORP | 9,686 | 3,642 |
| 210 SHS CLOSE BROS GROUP | 7,787 | 8,106 |
| 188 SHS COCA COLA EUROPEAN PARTNERS | 8,555 | 10,515 |
| 76 SHS CREDICORP LIMITED | 9,155 | 9,277 |
| 148 SHS CSL LIMITED | 9,712 | 15,658 |
| 315 SHS DASSAULT SYSTEMS | 7,365 | 18,799 |
| 118 SHS DBS GROUP HOLDINGS LIMITED | 8,179 | 11,488 |
| 158 SHS DSV PANALPINA A/S | 5,182 | 18,546 |
| 20 SHS EPAM SYS INC | 9,711 | 13,369 |
| 437 SHS ERSTE BK GROUP | 7,224 | 10,444 |
| 55 SHS EVOLUTION AB | 10,122 | 7,863 |
| 678 SHS EXPERIAN | 16,272 | 33,432 |
| 530 SHS FANUC CORPORATION | 10,541 | 11,284 |
| 56 SHS FERRARI | 9,372 | 14,487 |
| 291 SHS GLAXOSMITHKLINE PLC | 11,409 | 12,833 |
| 220 SHS HEINEKEN | 9,618 | 12,441 |
| 50 SHS ICON PLC LIMITED | 8,580 | 15,485 |
| 1193 SHS ING GROUP | 12,199 | 16,607 |
| 673 SHS KDDI COORP | 7,968 | 9,859 |
| 105 SHS KUBOTA CORP | 7,549 | 11,731 |
| 160 SHS LASERTEC CORP | 5,898 | 9,803 |
| 28 SHS LI NING CO LTD | 8,091 | 7,594 |
| 174 SHS LONZA GROUP | 10,874 | 14,529 |
| 35 SHS LULULEMON ATHLETICA INC | 7,563 | 13,701 |
| 172 SHS LVMH MOET HENNESSY LOUIS VUITTON | 9,999 | 28,466 |
| 180 SHS MAGNA INTERNATIONAL INC | 9,725 | 14,569 |
| 208 SHS MARUI GROUP | 8,015 | 7,824 |
| 9 SHS METTLER-TOLEDO INTERNATIONAL INC | 5,009 | 15,275 |
| 402 SHS MICHELIN COMPAGNIE GENERALE DES ADR | 11,942 | 13,182 |
| 90 SHS NESTLE | 7,261 | 12,633 |
| 544 SHS NIDEC CORP | 7,654 | 16,053 |
| 95 SHS NOVARTIS | 7,104 | 8,310 |
| 400 SHS OTSUKA HOLDINGS CO LIMITED | 8,004 | 7,300 |
| 631 SHS PAN PAC INTL HLDGS CORP | 12,304 | 8,708 |
| 197 SHS PERNOD RICARD | 6,388 | 9,551 |
| 475 SHS RECKITT BENCKISER | 7,261 | 8,313 |
| 312 SHS RENTOKIL INITIAL | 9,781 | 12,521 |
| 68 SHS RESMED INC | 7,152 | 17,713 |
| 343 SHS SAFRAN | 10,094 | 10,492 |
| 409 SHS SHENZHOU INTL GROUP | 9,186 | 7,853 |
| 11 SHS SHOPIFY INC | 1,466 | 15,151 |
| 370 SHS SIKA | 6,771 | 15,377 |
| 176 SHS SONY CORP | 8,449 | 22,246 |
| 51 SHS STERIS | 6,047 | 12,414 |
| 304 SHS SYMRISE AG | 6,521 | 11,269 |
| 171 SHS TAIWAN SEMICONDUCTOR | 6,347 | 20,573 |
| 178 SHS TOTAL SE SPONS ADR | 9,243 | 8,804 |
| 174 SHS UNILEVER | 9,280 | 9,359 |
| 350 SHS WUXI BIOLOGICS CAYMAN INC ADR | 10,920 | 8,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 18,310.306 ANGEL OAK MULTISTRATEGY INCOME FUND | AT COST | 200,563 | 188,230 |
| 15,475.258 BARON EMERGING MARKETS FUND | AT COST | 192,921 | 272,055 |
| 17,830.811 DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | AT COST | 177,417 | 185,797 |
| 21,638.452 EATON VANCE FLOATING RATE FUND | AT COST | 188,147 | 190,418 |
| 12,964.482 GUGGENHEIM TOTAL RETURN BOND FUND | AT COST | 344,726 | 370,266 |
| ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 294,562 | 450,556 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | AT COST | 195,730 | 462,969 |
| ISHARES TR RUSSELL 2000 ETF | AT COST | 114,037 | 191,085 |
| PIMCO ETF TR ENHANCED SHORT MAT ACTIVE ETF | AT COST | 188,397 | 189,409 |
| SPDR S&P 500 ETF | AT COST | 627,153 | 1,205,448 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO SECURITIES COST BASIS | 6,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES AND CHARGES | 601 | 601 | 0 | |
| NYS ANNUAL FILING FEE | 250 | 0 | 250 | |
| CORPORATE REGISTERED AGENT FEES | 188 | 0 | 188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AGENCY | 1,354,041 | 730,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 72,686 | 72,686 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,060 | 1,060 | 0 |