| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 337,550 | 168,775 | 0 | 168,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS COMMON STOCK - JPM | 1,840,480 | 1,840,480 |
| VARIOUS STOCKS - BRAVE WARRIOR | 4,637,550 | 4,637,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 325 CAPITAL ONSHORE FUND LP | FMV | 2,051,685 | 2,051,685 |
| ABRAMS CAPITAL PARTNERS II | FMV | 139,160 | 139,160 |
| ACACIA PROPERTY CORPORATION 2020 | FMV | 1,962,086 | 1,962,086 |
| ALLEGIANCE PARTNERS B | FMV | 2,857,956 | 2,857,956 |
| AMERICAN SECURITIES PARTNERS V | FMV | 1,994 | 1,994 |
| AMERICAN SECURITIES PARTNERS VI | FMV | 925,737 | 925,737 |
| AMERICAN SECURITIES PARTNERS VII LP | FMV | 1,948,888 | 1,948,888 |
| AMERICAN SECURITIES PARTNERS VIII LP | FMV | 2,662,716 | 2,662,716 |
| AMPLIFY PARTNERS | FMV | 537,083 | 537,083 |
| AMPLIFY PARTNERS II | FMV | 5,498,226 | 5,498,226 |
| AMPLIFY PARTNERS III | FMV | 11,070,276 | 11,070,276 |
| AMPLIFY PARTNERS IV LP | FMV | 1,287,303 | 1,287,303 |
| AMPLIFY SELECT FUND IV | FMV | 1,420,353 | 1,420,353 |
| AQUILINE FINANCIAL SERVICES FUND | FMV | 318,981 | 318,981 |
| ASP AMC CO-INVEST I LP | FMV | 379,894 | 379,894 |
| ASP FLEETPRIDE CO-INVEST LP | FMV | 968,289 | 968,289 |
| ASPEX GLOBAL FUND | FMV | 8,055,780 | 8,055,780 |
| BLUE WATER AGGREGATES FUND LP | FMV | 2,726,291 | 2,726,291 |
| CHARLESBANK EXECUTIVES FUND X LP | FMV | 577,145 | 577,145 |
| CREADOR III LP | FMV | 2,295,915 | 2,295,915 |
| CREADOR IV LP | FMV | 2,312,928 | 2,312,928 |
| CREADOR V LP | FMV | 251,217 | 251,217 |
| CROSSHARBOR INSTITUTIONAL PARTNERS 2014 LP | FMV | 254,234 | 254,234 |
| CROSSHARBOR INSTITUTIONAL PARTNERS II | FMV | 6,706 | 6,706 |
| CRYPTIC CAPITAL GP, LLC | FMV | 1,553,607 | 1,553,607 |
| DK GROUP | FMV | 44,733 | 44,733 |
| DKDOI GP LLC | FMV | 20,776 | 20,776 |
| DKIL GP LLC | FMV | 24,348 | 24,348 |
| DRAWBRIDGE SPECIAL OPPORTUNITIES FUND LP | FMV | 15,192 | 15,192 |
| ETON PARK OVERSEAS | FMV | 100 | 100 |
| FARO BRAZIL SOLAR 1 LLC | FMV | 225,804 | 225,804 |
| FARO BRAZIL SOLAR 2 LLC | FMV | 225,804 | 225,804 |
| FARO BRAZIL SOLAR 3 LLC | FMV | 193,501 | 193,501 |
| HARBOUR FUND II OFFSHORE LP | FMV | 581,213 | 581,213 |
| HARBOUR FUND III OFFSHORE LP | FMV | 1,382,998 | 1,382,998 |
| HARVEST MLP INCOME FUND III LLC | FMV | 4,850,059 | 4,850,059 |
| HIGHBROOK INCOME PROPERTY FUND | FMV | 131,898 | 131,898 |
| HIGHBROOK INCOME PROPERTY FUND II | FMV | 83,724 | 83,724 |
| HIGHBROOK INCOME PROPERTY FUND III, LP | FMV | 2,372,755 | 2,372,755 |
| HIGHBROOK PROPERTY FUND IV (MAIN) LP | FMV | 2,276,314 | 2,276,314 |
| HOLT DISTRESSED PROPERTY FUND 2010 | FMV | 122,342 | 122,342 |
| HOLT OPPORTUNITY IDF, LP | FMV | 3,236,977 | 3,236,977 |
| HYPERPLANE III LP | FMV | 462,787 | 462,787 |
| HYPERPLANE OPPORTUNITIES I, LP | FMV | 375,000 | 375,000 |
| IVECO | FMV | 1,000,000 | 1,000,000 |
| JC FLOWERS III LP | FMV | 170,144 | 170,144 |
| LEGALIST DIP FUND I LP | FMV | 1,282,399 | 1,282,399 |
| LEGALIST DIP SPV I LP | FMV | 981 | 981 |
| LEGALIST FUND II LP | FMV | 1,611,607 | 1,611,607 |
| LEGALIST FUND III, LP | FMV | 246,359 | 246,359 |
| M H DAVIDSON & CO. 520 LP | FMV | 198,470,724 | 198,470,724 |
| MAVERICK LIEN FUND IV | FMV | 662,027 | 662,027 |
| MAVERICK LIEN FUND V | FMV | 1,536,979 | 1,536,979 |
| MAVERICK LIEN FUND VI | FMV | 402,662 | 402,662 |
| MHD MANAGEMENT COMPANY | FMV | 27,734 | 27,734 |
| NAVITAS FUND LP | FMV | 15,241 | 15,241 |
| NCH AGRIBUSINESS PARTNERS | FMV | 469,561 | 469,561 |
| NEW CENTURY HOLDINGS XI | FMV | 19,007 | 19,007 |
| NOVUM CAPITAL SPECIAL OPPORTUNITIES FUND II | FMV | 7,842 | 7,842 |
| OEP VI LP | FMV | 1,723,261 | 1,723,261 |
| OEP VII LP | FMV | 5,286,389 | 5,286,389 |
| OXY CAPITAL II | FMV | 1,925,413 | 1,925,413 |
| OXY CAPITAL III | FMV | 771,574 | 771,574 |
| PENNYBACKER III EAGLE, LLC | FMV | 83,688 | 83,688 |
| PENNYBACKER IV FALCON | FMV | 1,587,537 | 1,587,537 |
| PERRY CREEK CAPITAL FUND I | FMV | 94,065 | 94,065 |
| PERRY CREEK CAPITAL FUND II | FMV | 2,854,006 | 2,854,006 |
| PERRY CREEK CAPITAL STRATEGIC PARTNERS LP | FMV | 2,294,206 | 2,294,206 |
| REYNOLDS CHANNEL PARTNRS LP | FMV | 1,383,216 | 1,383,216 |
| ROCK SPRINGS CAPITAL FUND LP | FMV | 1,724,289 | 1,724,289 |
| SKYE GLOBAL FUND | FMV | 3,515,589 | 3,515,589 |
| SNOW LAKE CHINA OFFSHORE FUND - CLASS C UNRESTRICTED | FMV | 2,149,467 | 2,149,467 |
| SUNRIDGE AGRIBUSINESS OPPS I LP | FMV | 2,713,722 | 2,713,722 |
| SUNRIDGE AGRIBUSINESS OPPS II LP | FMV | 296,537 | 296,537 |
| THE D3 FAMILY BULLDOG FUND LP | FMV | 13,997 | 13,997 |
| UNITED COMPOSITES HOLDINGS LLC | FMV | 1,067,130 | 1,067,130 |
| VALINOR PRIVATE CAPITAL PARTNERS LP | FMV | 1,215,357 | 1,215,357 |
| VORTUS FORELAND II CO - INVESTMENT LP | FMV | 65,421 | 65,421 |
| VORTUS FORELAND PE, LLC | FMV | 60,665 | 60,665 |
| VORTUS INVESTMENTS (CAYMAN) LP | FMV | 168,122 | 168,122 |
| VORTUS INVESTMENTS LP | FMV | 540,384 | 540,384 |
| WATERLINE VENTURES II LP | FMV | 2,543,191 | 2,543,191 |
| WATERLINE VENTURES III LP | FMV | 1,058,935 | 1,058,935 |
| WDE TORCSILL COINVEST LLC | FMV | 727,144 | 727,144 |
| WHITE DEER ENERGY LP II | FMV | 874,534 | 874,534 |
| WHITE DEER ENERGY LP III | FMV | 1,809,939 | 1,809,939 |
| WORK-BENCH KELETHIN LLC | FMV | 254,087 | 254,087 |
| WORK-BENCH VENTURES III LP | FMV | 160,742 | 160,742 |
| WYKEHAM CAPITAL ASIA VALUE FUND LTD - INITIAL | FMV | 1,404,020 | 1,404,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,518 | 32,518 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION PROCEEDS RECEIVABLE | 142,696 | 2,841,326 | 2,841,326 |
| PROGRAMMATIC EXPENSE - LOAN RECEIVABLE | 55,313 | 166,452 | 166,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 1,500 | 0 | 0 | 1,500 |
| INSURANCE | 7,087 | 0 | 0 | 7,087 |
| CHARITABLE EXPENSES | 2,408 | 0 | 0 | 2,408 |
| ADMIN FEE EXPENSES | 143,250 | 143,250 | 0 | 0 |
| OFFICE EXPENSES | 4,964 | 0 | 0 | 4,964 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | 38,838,278 | 36,227,729 | |
| CURRENCY GAIN/LOSS | -2,767 | -2,767 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - INVESTMENTS | 23,651,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JPM MARGIN LOAN | 5,296,036 | 0 |
| PAYROLL LIABILITY | 220 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 257,035 | 257,035 | 0 | 0 |
| CONSULTING | 183,675 | 183,675 | 0 | 0 |
| PAYROLL PROCESSING FEE | 2,291 | 0 | 0 | 2,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (T) | 630,000 | 0 | 0 | 0 |
| STATE TAXES | 96,593 | 0 | 0 | 0 |
| PAYROLL TAXES | 6,698 | 0 | 0 | 6,698 |