| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 110,814 | 55,407 | 55,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH - XX2680 | FMV | 28,763,109 | 28,763,109 |
| ADABELLE CAPITAL, LP - LONG/SHORT EQUITY | FMV | 98,400,804 | 98,400,804 |
| MERRILL LYNCH - XX3141 | FMV | 22,209,238 | 22,209,238 |
| CALAMOS GLOBAL OPPORTUNITIES FUND, L.P. | FMV | 21,965,162 | 21,965,162 |
| MERRILL LYNCH - XX2737 | FMV | 13,894,599 | 13,894,599 |
| MERRILL LYNCH - XX2688 | FMV | 18,937,348 | 18,937,348 |
| MERRILL LYNCH - XX2664 | FMV | 20,336,961 | 20,336,961 |
| ADABELLE CAPITAL, LP - ABSOLUTE RETURN | FMV | 67,622,731 | 67,622,731 |
| JP MORGAN PRIVATE EQUITY | FMV | 1,811,947 | 1,811,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 4,854 | 4,854 | 0 | |
| DUES & SUBSCRIPTIONS | 50 | 50 | 0 | |
| INSURANCE EXPENSE | 5,588 | 5,588 | 0 | |
| INVESTMENT MANAGEMENT FEES | 210,562 | 210,562 | 0 | |
| INVESTMENT OPERATING EXPENSES | 36,184 | 36,184 | 0 | |
| RENTAL EXPENSES | 6,591 | 6,591 | 0 | |
| MISCELLANEOUS INVESTMENT FEES | 623,259 | 623,259 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - CALAMOS GLOBAL OPPORTUNITIES FUND LP | 171,506 | 171,506 | 171,506 |
| FROM K-1 - J.P. MORGAN EUROPEAN POOLED CORPORATE FINANCE PRIVATE INVESTORS | -3,355 | -3,355 | -3,355 |
| FROM K-1 - J.P. MORGAN POOLED VENTURE CAPITAL PRIVATE INVESTORS II LLC | 828 | 828 | 828 |
| FROM K-1 - J.P. MORGAN US POOLED CORPORATE FINANCE PRIVATE INVESTORS II LLC | -1,274 | -1,274 | -1,274 |
| FROM K-1 - ADABELLE CAPITAL, LP | -496,339 | -496,339 | -496,339 |
| MISCELLANEOUS INCOME | 2,100 | 2,100 | 2,100 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 19,168,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 64,633 | 64,633 | 0 | |
| MANAGER FEES | 914,932 | 914,932 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258,720 | 258,720 | 0 | |
| PROPERTY TAXES | 2,188 | 2,188 | 0 | |
| STATE TAX EXPENSE | 10,000 | 10,000 | 0 |