| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,128 | 11,128 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTGATE INTERNATIONAL | AT COST | 58,839 | 777,525 |
| M/L THREE, LLC | AT COST | 4,944,867 | 6,906,745 |
| JMD PARTNERSHIP | AT COST | 350,161 | 410,519 |
| CRP EXEMPT FUND | AT COST | 6,240 | 450 |
| MONTCALM CAPITAL FUND | AT COST | 5,000 | 5,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,886 | 5,886 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX | 8,822 | 3,590 | 3,590 |
| DUE FROM INVESTMENT PARTNERSHIP | 429,500 | 610,500 | 610,500 |
| Description | Amount |
|---|---|
| PASSTHROUGH NONDEDUCTIBLE EXPENSES | 13,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,829 | 39,829 | 0 | |
| MANAGEMENT FEES | 498 | 498 | 0 | |
| CUSTODIAL FEES | 1,246 | 1,246 | 0 | |
| EMPLOYEE BENEFITS | 7,422 | 7,422 | 0 | |
| OFFICE EXPENSE | 34,628 | 34,628 | 0 | |
| POSTAGE & SHIPPING | 317 | 317 | 0 | |
| INSURANCE | 250 | 250 | 0 | |
| TELEPHONE | 686 | 686 | 0 | |
| REPAIRS & MAINTENANCE | 401 | 401 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTNSHIP K-1 INCOME (LOSS) | -9,466 | -8,035 | -9,466 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 2,204 | 2,204 | 0 | |
| ML 3 STATE TAXES PAID | 78 | 78 | 0 | |
| JMD STATE TAXES PAID | 156 | 156 | 0 | |
| FOREIGN TAXES PAID | 3,938 | 3,938 | 0 | |
| EXCISE TAX | 5,232 | 0 | 0 |